| Revenue | DKK -13K | -22% |
| EBITDA | DKK -13K | +22% |
| Net profit | DKK 11K | -98% |
| Total assets | DKK 1,4M | -27% |
| Equity | DKK 786K | +1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 23 | 444 | 38 | 41 | 94 | -0 | -19 | -17 | -13 |
| Staff expenses | -0 | -139 | -240 | -75 | -70 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | -53 | 204 | -38 | -30 | 94 | -0 | -19 | -17 | -13 |
| Depreciation & amort. | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | -55 | 204 | -38 | -30 | 94 | -0 | -19 | -17 | -13 |
| Net financials | 0 | 2 | 1.036 | -583 | -1 | -207 | 44 | 381 | 610 | 23 |
| Profit before tax | 32 | -54 | 1.240 | -604 | -18 | -113 | 44 | 362 | 593 | 10 |
| Tax | 8 | 32 | 50 | 8 | 6 | 36 | -9 | -4 | -4 | -1 |
| Net profit | 24 | -85 | 1.190 | -613 | -24 | -149 | 53 | 367 | 597 | 11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 426 | 1.514 | 799 | 840 | 175 | 66 | 647 | 1.885 | 1.377 |
| Equity | 104 | 19 | 1.209 | 597 | 572 | -242 | -189 | 177 | 774 | 786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 380 | 305 | 202 | 267 | 417 | 255 | 309 | 570 | 591 |
| Total debt | 31 | 380 | 305 | 202 | 267 | 417 | 255 | 309 | 570 | 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunhill Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Solhøj Dahle | Management | 0 companies |