| Revenue | DKK -450 | -44% |
| EBITDA | DKK -450 | +44% |
| Net profit | DKK -527 | +34% |
| Total assets | DKK 867 | +1298% |
| Equity | DKK -93K | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | -77 | -83 | -7 | -20 | -7 | -1 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -83 | -7 | -20 | -7 | -1 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -83 | -7 | -20 | -7 | -1 | -0 |
| Net financials | 4 | 4 | -0 | -0 | 0 | -0 | -0 |
| Profit before tax | -43 | -78 | -7 | -21 | -7 | -1 | -1 |
| Tax | 15 | -17 | 17 | -0 | -0 | -0 | -0 |
| Net profit | -58 | -61 | -24 | -21 | -7 | -1 | -1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 70 | 25 | 3 | 2 | 1 | 0 | 1 |
| Equity | 22 | -39 | -64 | -84 | -92 | -92 | -93 |
| Long-term debt | 0 | 0 | 67 | 86 | 93 | 0 | 0 |
| Short-term debt | 48 | 65 | 67 | 0 | 0 | 93 | 94 |
| Total debt | 48 | 65 | 67 | 86 | 93 | 93 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2012 | — | — |
KF Management | Management | 2012 | — | — |
JP Founder | Founder | 2012 | — | — |
SJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VXC HOLDING ApS | Company | 90.0% | 90.0% | 2012 |
Silas Ystrøm Holding ApS | Company | 50.0% | 50.0% | 2020 |
Kuno Ystrøm Holding Aps | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Levring Krohn | Founder | 0 companies |
| Kuno Foldager Quitzau Ystrøm | Management | 0 companies |
| Jacob Petersen | Founder | 0 companies |
| Silas Jacob Foldager Ystrøm | Management | 0 companies |