| Revenue | DKK 558K | +4% |
| EBITDA | DKK -114K | -189% |
| Net profit | DKK -97K | -207% |
| Total assets | DKK 459K | +28% |
| Equity | DKK 118K | -45% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 761 | 732 | 870 | 755 | 699 | 317 | 349 | 222 | 245 | 290 | 417 | 538 | 558 |
| Staff expenses | -715 | -681 | -806 | -750 | -656 | -373 | -388 | -219 | -186 | -298 | -420 | -409 | -673 |
| EBITDA | 46 | 51 | 64 | 6 | 42 | -57 | -39 | 2 | 58 | -8 | -3 | 129 | -114 |
| Depreciation & amort. | -8 | -8 | -28 | -38 | -38 | -31 | -4 | -4 | -4 | -4 | -3 | -16 | -16 |
| EBIT | 38 | 43 | 36 | -32 | 4 | -87 | -43 | -2 | 55 | -12 | -6 | 113 | -131 |
| Net financials | 12 | 9 | 11 | -2 | 3 | 4 | 6 | 8 | 6 | 8 | 5 | 3 | 14 |
| Profit before tax | 50 | 52 | 47 | -35 | 7 | -83 | -37 | 6 | 61 | -3 | -0 | 116 | -117 |
| Tax | 13 | 14 | 12 | -7 | 2 | -18 | -8 | 2 | 13 | -1 | -0 | 26 | -20 |
| Net profit | 37 | 38 | 36 | -28 | 5 | -65 | -29 | 5 | 48 | -3 | -0 | 90 | -97 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241 | 333 | 422 | 295 | 391 | 215 | 177 | 233 | 172 | 166 | 320 | 358 | 459 |
| Equity | 117 | 155 | 191 | 164 | 169 | 104 | 75 | 80 | 127 | 125 | 124 | 215 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 |
| Short-term debt | 123 | 177 | 227 | 131 | 222 | 112 | 102 | 154 | 44 | 42 | 196 | 131 | 341 |
| Total debt | 123 | 177 | 227 | 131 | 222 | 112 | 102 | 154 | 44 | 42 | 196 | 138 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MV Management | Management | 2017 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LS Founder | Founder | 2012 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PA Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Equine-Vet Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Fisker | Chief Executive Officer | 0 companies |
| Maria Vinther Skov Olesen | Management | 0 companies |
| Maria Tannebæk Christensen | Chief Executive Officer | 0 companies |
| Knud Rabøl Jørgensen | Chief Executive Officer | 0 companies |
| Linn Støkken Nielsen | Founder | 0 companies |
| Mia Gabel Stephansen | Chief Executive Officer | 0 companies |
| Pernille Amanda Sandø Jensen | Founder | 0 companies |
| Morten Støkken Nielsen | Board of Directors | 0 companies |