| Revenue | DKK 196,3M | +74% |
| EBITDA | DKK 125,9M | +124% |
| Net profit | DKK 99,1M | +125% |
| Total assets | DKK 242,5M | +53% |
| Equity | DKK 150,3M | +58% |
| Employees | 46 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | -246 | -231 | 37 | 717 | -186 | 2.190 | 17.275 | 28.820 | 48.180 | 76.999 | 112.983 | 196.280 |
| Staff expenses | -80 | -102 | -219 | -296 | -571 | -1.091 | -5.681 | -8.874 | -18.241 | -36.834 | -50.724 | -56.650 | -70.360 |
| EBITDA | -197 | -348 | -451 | -260 | 145 | -1.277 | -3.490 | 8.400 | 10.579 | 11.345 | 26.276 | 56.334 | 125.920 |
| Depreciation & amort. | -0 | 22 | 21 | 44 | 44 | -109 | -181 | -126 | -736 | -1.648 | -834 | -437 | -1.220 |
| EBIT | -197 | -370 | -472 | -303 | 101 | -1.386 | -3.671 | 8.274 | 9.843 | 9.697 | 25.441 | 55.897 | 124.700 |
| Net financials | -1 | -11 | -23 | 1 | 0 | -3 | -336 | 91 | -277 | -552 | 143 | 683 | 2.528 |
| Profit before tax | -198 | -381 | -495 | -303 | 101 | -1.389 | -4.006 | 8.364 | 9.566 | 9.145 | 25.584 | 56.580 | 127.228 |
| Tax | -0 | -4 | -0 | -0 | -0 | -0 | -0 | 523 | 2.209 | 2.256 | 5.668 | 12.474 | 28.143 |
| Net profit | -198 | -377 | -495 | -303 | 101 | -1.389 | -4.006 | 7.841 | 7.357 | 6.889 | 19.917 | 44.106 | 99.085 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 221 | 643 | 338 | 973 | 12.440 | 9.402 | 14.839 | 32.301 | 50.110 | 83.588 | 158.762 | 242.465 |
| Equity | -118 | -495 | 542 | 234 | 835 | 11.943 | 5.378 | 8.812 | 16.169 | 31.229 | 51.145 | 95.251 | 150.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349 | 1.070 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 715 | 101 | 105 | 138 | 497 | 4.024 | 5.269 | 14.448 | 18.049 | 31.461 | 62.554 | 91.298 |
| Total debt | 227 | 715 | 101 | 105 | 138 | 497 | 4.024 | 5.618 | 15.519 | 18.049 | 31.461 | 62.554 | 91.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
KOLIND A/S | Company | 15.0% | 15.0% | 2017 |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 | |
Usercentrics A/S | Company | 5.0% | 5.0% | 2017 |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Donna Dror | Chief Executive Officer | 0 companies |
| Ea Luise Winther Andersen | Management | 0 companies |
| Lars Kolind | Board of Directors | 0 companies |
| Ratmir Timashev | Chairman | 0 companies |
| Christina Buch Johannsen | Board of Directors | 0 companies |
| Elodie B Dupuy | Board of Directors | 0 companies |
| Daniel Johannsen | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Board of Directors | 0 companies |
| Sten Tore Sanberg Davidsen | Board of Directors | 0 companies |
| Birgitte Lydum | Board of Directors | 0 companies |
| Andri Manatschal | Board of Directors | 0 companies |