| Revenue | DKK 6K | — |
| EBITDA | DKK 6K | +256% |
| Net profit | DKK 387K | -31% |
| Total assets | DKK 3,1M | +15% |
| Equity | DKK 2,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 316 | 218 | 737 | 312 | 54 | 210 | 354 | 0 | 0 | 0 | 0 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 312 | 215 | 741 | 309 | 51 | 206 | 351 | -3 | -5 | -5 | -4 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 312 | 215 | 741 | 309 | 51 | 206 | 351 | -3 | -5 | -5 | -4 | 6 |
| Net financials | 49 | 311 | 218 | 737 | 312 | 54 | 217 | 355 | 302 | 104 | 335 | 563 | 382 |
| Profit before tax | 40 | 307 | 215 | 741 | 309 | 51 | 214 | 352 | 299 | 99 | 331 | 559 | 388 |
| Tax | 2 | 62 | 48 | 148 | 85 | -1 | 0 | -0 | 1 | 1 | 0 | 1 | 1 |
| Net profit | 38 | 245 | 167 | 593 | 225 | 52 | 214 | 352 | 298 | 99 | 330 | 559 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 462 | 665 | 683 | 1.226 | 1.351 | 1.440 | 1.496 | 1.904 | 1.896 | 1.936 | 2.238 | 2.676 | 3.068 |
| Equity | 258 | 428 | 596 | 1.188 | 1.333 | 1.284 | 1.398 | 1.645 | 1.838 | 1.827 | 2.047 | 2.485 | 2.753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 237 | 87 | 38 | 18 | 155 | 98 | 259 | 58 | 109 | 192 | 190 | 315 |
| Total debt | 204 | 237 | 87 | 38 | 18 | 155 | 98 | 259 | 58 | 109 | 192 | 190 | 315 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|