| Revenue | — | — |
| EBITDA | DKK 178K | +77% |
| Net profit | DKK 178K | +91% |
| Total assets | DKK 459K | +25% |
| Equity | DKK 398K | +42% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 94 | 87 | 154 | 54 | 3 | 31 | 85 | -72 | -60 | 101 | 178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | 94 | 87 | 154 | 54 | 3 | 31 | 85 | -72 | -60 | 101 | 178 |
| Net financials | 120 | -76 | 103 | 97 | 161 | 60 | 9 | 37 | 90 | -73 | -57 | 105 | 190 |
| Profit before tax | 115 | -81 | 94 | 88 | 156 | 54 | 3 | 30 | 84 | -80 | -69 | 91 | 176 |
| Tax | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -3 |
| Net profit | 116 | -80 | 95 | 90 | 157 | 55 | 4 | 32 | 86 | -79 | -66 | 93 | 178 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 61 | 167 | 271 | 317 | 277 | 289 | 282 | 396 | 323 | 247 | 367 | 459 |
| Equity | 98 | 17 | 113 | 202 | 258 | 210 | 214 | 246 | 331 | 253 | 187 | 280 | 398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 23 | 0 | 0 | 0 | 47 |
| Short-term debt | 140 | 43 | 54 | 69 | 59 | 67 | 75 | 34 | 41 | 70 | 60 | 87 | 14 |
| Total debt | 140 | 43 | 54 | 69 | 59 | 67 | 75 | 37 | 64 | 70 | 60 | 87 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Nygreen | Founder | 0 companies |