| Revenue | DKK 1,2M | +35% |
| EBITDA | DKK 276K | +49% |
| Net profit | DKK 192K | +67% |
| Total assets | DKK 1M | +18% |
| Equity | DKK 387K | +12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | 361 | 390 | 388 | 733 | 735 | 786 | 900 | 1.033 | 735 | 539 | 909 | 1.226 |
| Staff expenses | -237 | -459 | -293 | -213 | -421 | -591 | -743 | -789 | -827 | -727 | -555 | -724 | -950 |
| EBITDA | 158 | -98 | 98 | 175 | 265 | 144 | 43 | 110 | 206 | 8 | -15 | 185 | 276 |
| Depreciation & amort. | -1 | -8 | 23 | 51 | -61 | -69 | -30 | -58 | -78 | -66 | -23 | -18 | -18 |
| EBIT | 157 | -106 | 75 | 124 | 204 | 76 | 13 | 52 | 128 | -58 | -38 | 168 | 258 |
| Net financials | 1 | 5 | 60 | -1 | 0 | 3 | 1 | -5 | -10 | -24 | -21 | -17 | -9 |
| Profit before tax | 158 | -101 | 134 | 124 | 204 | 78 | 14 | 47 | 119 | -82 | -59 | 150 | 249 |
| Tax | 38 | -24 | 32 | 28 | 45 | 18 | 5 | 10 | 27 | -17 | -11 | 35 | 57 |
| Net profit | 120 | -77 | 102 | 96 | 159 | 60 | 9 | 37 | 92 | -65 | -49 | 115 | 192 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 164 | 322 | 423 | 618 | 566 | 619 | 1.193 | 992 | 841 | 757 | 861 | 1.016 |
| Equity | 90 | 13 | 115 | 211 | 255 | 205 | 215 | 252 | 343 | 278 | 230 | 345 | 387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 11 | 30 | 0 | 0 | 4 | 56 |
| Short-term debt | 234 | 151 | 202 | 209 | 363 | 360 | 401 | 930 | 618 | 562 | 527 | 512 | 573 |
| Total debt | 234 | 151 | 202 | 209 | 363 | 360 | 404 | 941 | 648 | 562 | 527 | 516 | 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYGREEN HOLDING DENMARK ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Nygreen | Chief Executive Officer | 0 companies |
| Magnus Nygreen | Chief Executive Officer | 0 companies |