| Revenue | DKK -25K | +206% |
| EBITDA | DKK -25K | -206% |
| Net profit | DKK 711K | -72% |
| Total assets | DKK 14,5M | +5% |
| Equity | DKK 14,3M | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 729 | 204 | -31 | 370 | -4 | -23 | 293 | -24 | -424 | -21 | -138 | -8 | -25 |
| Staff expenses | -707 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.105 | -8 | -0 | -0 |
| EBITDA | 6 | 168 | -59 | 369 | -4 | -23 | 292 | -32 | -433 | -1.127 | -146 | -8 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 168 | -59 | 369 | -4 | -23 | 292 | -32 | -433 | -1.127 | -146 | -8 | -25 |
| Net financials | 0 | 0 | 1 | 1.338 | 874 | 6 | 889 | 3.222 | 5.398 | -215 | 1.971 | 2.770 | 951 |
| Profit before tax | 6 | 168 | -58 | 1.707 | 870 | -17 | 1.181 | 3.190 | 4.965 | -1.341 | 1.825 | 2.762 | 926 |
| Tax | 2 | 42 | -15 | 84 | 28 | -4 | 63 | 15 | 316 | 9 | -0 | 182 | 215 |
| Net profit | 5 | 126 | -44 | 1.624 | 842 | -13 | 1.118 | 3.175 | 4.648 | -1.350 | 1.825 | 2.580 | 711 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 932 | 430 | 1.766 | 2.524 | 2.546 | 3.460 | 6.479 | 11.468 | 9.815 | 11.223 | 13.859 | 14.500 |
| Equity | 85 | 211 | 70 | 1.694 | 2.439 | 2.329 | 3.351 | 6.417 | 10.955 | 9.492 | 11.202 | 13.723 | 14.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 171 |
| Short-term debt | 103 | 722 | 360 | 73 | 85 | 216 | 110 | 62 | 513 | 323 | 21 | 8 | 24 |
| Total debt | 103 | 722 | 360 | 73 | 85 | 216 | 110 | 62 | 513 | 323 | 21 | 135 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Aggerholm | Management | 0 companies |