Riskpilot← Back to searchSign inGet full accessCOPAC A/S
A/SActiveCVR 34625115Buddingevej 306, 1.Research and experimental development on natural sciences and engineering · NACE 7210Est. 20121 employeeswww.copac.dk
Revenue 2024
DKK 899K
+628% vs 2023
EBITDA margin
46.9%
+220% vs 2023
Equity ratio
79.9%
Financial strength
Net profit 2024
DKK 289K
+191% vs 2023
| Revenue | DKK 899K | +628% |
| EBITDA | DKK 422K | +220% |
| Net profit | DKK 289K | +191% |
| Total assets | DKK 837K | +54% |
| Equity | DKK 669K | +76% |
| Employees | 1 | — |
Legal name
COPAC A/S
CVR number
34625115
Legal form
Aktieselskab
NACE code
7210 · Research and experimental development on natural sciences and engineering
Founded
27. juli 2012
Share capital
DKK 400.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive virksomhed indenfor forskning og eksperimentel udvikling indenfor naturvidenskab og teknik.
Address
Buddingevej 306, 1.
Phone
+4550194978
Email
info@copac.dk
Website
www.copac.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | 471 | 517 | 114 | 299 | 537 | 132 | 4.806 | -94 | 351 | 123 | 899 |
| Staff expenses | -0 | -359 | -399 | -304 | -372 | -420 | -600 | -727 | -808 | -697 | -476 | -477 |
| EBITDA | -27 | 112 | 118 | -191 | -73 | 117 | -469 | 4.079 | -902 | -346 | -352 | 422 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -51 | -51 | -51 | -51 |
| EBIT | -27 | 112 | 118 | -191 | -73 | 117 | -469 | 4.027 | -954 | -397 | -404 | 370 |
| Net financials | 0 | 10 | -1 | -1 | 4 | -1 | -1 | -37 | -27 | -9 | -2 | 0 |
| Profit before tax | -27 | 122 | 117 | -191 | -69 | 117 | -470 | 3.991 | -981 | -407 | -406 | 370 |
| Tax | 10 | 32 | 27 | -0 | -0 | -0 | -102 | 865 | -211 | 133 | -89 | 81 |
| Net profit | -37 | 90 | 89 | -191 | -69 | 117 | -368 | 3.126 | -770 | -540 | -317 | 289 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 222 | 349 | 178 | 140 | 580 | 246 | 7.144 | 1.385 | 840 | 544 | 837 |
| Equity | 43 | 133 | 222 | 31 | -38 | 398 | 31 | 3.156 | 1.237 | 697 | 380 | 669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 90 | 127 | 147 | 178 | 182 | 216 | 3.988 | 149 | 143 | 164 | 168 |
| Total debt | 36 | 90 | 127 | 147 | 178 | 182 | 216 | 3.988 | 149 | 143 | 164 | 168 |
EBITDA margin
46.9%
This company
15.8%
Market median
+197% vs market
20132024
Equity ratio
79.9%
This company
38.2%
Market median
+109% vs market
20132024
Return on equity
43.2%
This company
18.4%
Market median
+135% vs market
20132024
Net profit margin
32.1%
This company
8.1%
Market median
+296% vs market
20132024
Asset turnover
1.07×
This company
1.12×
Market median
+4% vs market
20132024
Debt / equity
0.25×
This company
0.62×
Market median
+60% vs market
20132024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2012-07-27 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW | Deputy Chairman | 2018 | — | — |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AURORA HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
AURORA HOLDING ApS
COPAC A/S Board members of COPAC A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Yuyang Feng | Chief Executive Officer | 0 companies |
| Jue Wang | Deputy Chairman | 0 companies |
| Henrik Kemp | Chairman | 0 companies |