| Revenue | DKK -33K | +3% |
| EBITDA | DKK -33K | -3% |
| Net profit | DKK 393K | +19% |
| Total assets | DKK 4,6M | +8% |
| Equity | DKK 4,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -9 | 60 | 48 | -15 | -33 | -36 | -34 | -34 | -38 | -35 | -32 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -9 | 60 | 48 | -15 | -33 | -36 | -34 | -34 | -38 | -35 | -32 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -9 | 60 | 48 | -15 | -33 | -36 | -34 | -34 | -38 | -35 | -32 | -33 |
| Net financials | 392 | 522 | 133 | 1.999 | 129 | 128 | -257 | 458 | 214 | 329 | -718 | 455 | 538 |
| Profit before tax | 379 | 513 | 194 | 2.047 | 114 | 95 | -293 | 424 | 180 | 291 | -753 | 423 | 505 |
| Tax | -0 | -0 | 4 | 18 | 25 | 21 | -64 | 94 | 38 | 80 | -165 | 93 | 112 |
| Net profit | 379 | 513 | 190 | 2.028 | 89 | 74 | -229 | 330 | 142 | 211 | -588 | 329 | 393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.250 | 2.327 | 2.410 | 4.404 | 4.449 | 4.470 | 4.167 | 4.444 | 4.552 | 4.725 | 4.040 | 4.310 | 4.642 |
| Equity | 1.787 | 2.252 | 2.393 | 4.372 | 4.410 | 4.434 | 4.153 | 4.430 | 4.517 | 4.671 | 4.026 | 4.296 | 4.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 462 | 75 | 17 | 32 | 39 | 36 | 14 | 14 | 35 | 54 | 14 | 14 | 14 |
| Total debt | 462 | 75 | 17 | 32 | 39 | 36 | 14 | 14 | 35 | 54 | 14 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|