| Revenue | DKK 842K | +17% |
| EBITDA | DKK 618K | +34% |
| Net profit | DKK 432K | +45% |
| Total assets | DKK 4M | +17% |
| Equity | DKK 3M | +17% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 836 | 959 | 152 | 723 | 842 |
| Staff expenses | -0 | -455 | -1 | -262 | -224 |
| EBITDA | 836 | 503 | 151 | 461 | 618 |
| Depreciation & amort. | -7 | -38 | -53 | -68 | -75 |
| EBIT | 830 | 465 | 97 | 392 | 543 |
| Net financials | -14 | -145 | -11 | -17 | 11 |
| Profit before tax | 815 | 320 | 87 | 383 | 554 |
| Tax | 181 | 70 | 19 | 84 | 122 |
| Net profit | 634 | 250 | 67 | 298 | 432 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.147 | 3.598 | 2.393 | 3.426 | 4.011 |
| Equity | 797 | 1.830 | 2.248 | 2.546 | 2.978 |
| Long-term debt | 0 | 218 | 0 | 0 | 0 |
| Short-term debt | 1.346 | 1.527 | 114 | 846 | 999 |
| Total debt | 1.346 | 1.745 | 114 | 846 | 999 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
ST | Founder | 2012 |
EO Management | Management | 2019 |
AS | Founder | 2012 |
MS Founder | Founder | 2012 |
| Former (1) | ||
PL Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tømmerås Schulze Pettersson | Founder | 0 companies |
| Erling Olsen | Management | 0 companies |
| Anne-Mette Schulze Pettersson | Founder | 0 companies |
| Mads Schulze Morley | Founder | 0 companies |
| Per Lennartz | Management | 0 companies |
| Allan Pettersson | Chairman | 0 companies |
| Lise-Lotte Schulze | Board of Directors | 0 companies |