| Revenue | DKK 517K | +1% |
| EBITDA | DKK 303K | -41% |
| Net profit | DKK 347K | -36% |
| Total assets | DKK 1,6M | +86% |
| Equity | DKK 92K | +136% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -18 | -8 | 134 | 82 | 124 | -25 | -39 | -6 | 510 | 517 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -214 |
| EBITDA | -10 | -12 | -18 | -8 | 134 | 82 | 120 | -25 | -39 | -6 | 510 | 303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -18 | -8 | 134 | 82 | 120 | -25 | -39 | -6 | 510 | 303 |
| Net financials | -0 | -6 | -215 | -157 | 139 | 378 | 40 | 19 | -62 | -1.111 | 29 | -35 |
| Profit before tax | -11 | -18 | -233 | -165 | 273 | 460 | 160 | -6 | -102 | -1.117 | 539 | 268 |
| Tax | -0 | -0 | -0 | -0 | 8 | 8 | 39 | -0 | -21 | 25 | -0 | -78 |
| Net profit | -11 | -18 | -233 | -165 | 265 | 452 | 121 | -6 | -81 | -1.142 | 539 | 347 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 319 | 271 | 449 | 809 | 729 | 1.405 | 1.712 | 1.731 | 677 | 850 | 1.580 |
| Equity | 69 | 52 | -181 | -347 | -82 | 314 | 435 | 429 | 347 | -794 | -255 | 92 |
| Long-term debt | 103 | 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 453 | 795 | 890 | 416 | 970 | 1.283 | 1.384 | 1.472 | 1.105 | 1.489 |
| Total debt | 111 | 267 | 453 | 795 | 890 | 416 | 970 | 1.283 | 1.384 | 1.472 | 1.105 | 1.489 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|