| Revenue | DKK 491K | +32% |
| EBITDA | DKK 218K | +36% |
| Net profit | DKK 179K | +37% |
| Total assets | DKK 811K | +47% |
| Equity | DKK 621K | +41% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.344 | -463 | 2.159 | -403 | -88 | 815 | 353 | 461 | 307 | 290 | 372 | 491 |
| Staff expenses | -0 | -0 | -0 | -0 | -90 | -183 | -182 | -182 | -183 | -182 | -212 | -273 |
| EBITDA | 2.344 | -463 | 2.159 | -403 | -178 | 632 | 171 | 259 | 108 | 108 | 160 | 218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.344 | -463 | 2.159 | -403 | -178 | 632 | 171 | 259 | 108 | 108 | 160 | 218 |
| Net financials | -172 | -14 | -20 | -0 | 0 | 16 | 20 | 15 | 10 | 6 | 8 | 12 |
| Profit before tax | 2.173 | -477 | 2.140 | -404 | -178 | 648 | 191 | 273 | 118 | 113 | 167 | 230 |
| Tax | 560 | -110 | 508 | -0 | -0 | 15 | 42 | 60 | 26 | 25 | 37 | 51 |
| Net profit | 1.613 | -367 | 1.632 | -404 | -178 | 632 | 148 | 213 | 92 | 88 | 131 | 179 |
| Item | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.384 | 141 | 2.064 | 564 | 442 | 1.057 | 528 | 583 | 353 | 427 | 552 | 811 |
| Equity | 1.693 | -274 | 1.358 | 554 | 376 | 1.009 | 457 | 430 | 222 | 311 | 442 | 621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 60 | 33 | 25 | 37 | 51 |
| Short-term debt | 1.691 | 415 | 706 | 10 | 66 | 48 | 28 | 93 | 98 | 91 | 74 | 140 |
| Total debt | 1.691 | 415 | 706 | 10 | 66 | 48 | 71 | 153 | 131 | 116 | 111 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRÅBO HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nørgaard Skræm | Management | 0 companies |
| Poul Nørgaard Skræm | Board of Directors | 0 companies |
| Torben Husted | Chairman | 0 companies |
| Per Nørgaard Skræm | Board of Directors | 0 companies |