| Revenue | — | — |
| EBITDA | DKK -8K | +63% |
| Net profit | DKK 6,3M | -25% |
| Total assets | DKK 83,7M | +5% |
| Equity | DKK 83,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -7 | -8 | -8 | -122 | -8 | -7 | -8 | -32 | -7 | -20 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -7 | -8 | -8 | -122 | -8 | -7 | -8 | -32 | -7 | -20 | -7 |
| Net financials | 2.785 | 1.965 | 3.326 | 3.554 | -1.000 | 1.208 | -494 | 5.262 | 5.018 | 12.857 | -3.168 | 8.449 | 6.372 |
| Profit before tax | 2.777 | 1.959 | 3.319 | 3.497 | -1.076 | 1.051 | -540 | 5.255 | 5.010 | 12.824 | -3.175 | 8.429 | 6.365 |
| Tax | -0 | -0 | 1 | 9 | 13 | 6 | 6 | 10 | 16 | 20 | 26 | 22 | 24 |
| Net profit | 2.777 | 1.959 | 3.317 | 3.488 | -1.090 | 1.045 | -546 | 5.245 | 4.995 | 12.804 | -3.202 | 8.407 | 6.341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.014 | 53.873 | 56.892 | 60.288 | 58.212 | 58.653 | 57.599 | 62.350 | 66.850 | 77.661 | 72.464 | 79.364 | 83.703 |
| Equity | 52.007 | 53.866 | 56.883 | 60.271 | 58.181 | 58.626 | 57.580 | 62.325 | 66.820 | 77.624 | 72.423 | 79.330 | 83.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 9 | 17 | 31 | 27 | 19 | 25 | 30 | 36 | 41 | 34 | 32 |
| Total debt | 8 | 8 | 9 | 17 | 31 | 27 | 19 | 25 | 30 | 36 | 41 | 34 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 0.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|