| Revenue | DKK 2,3M | -14% |
| EBITDA | DKK 1,3M | -30% |
| Net profit | DKK 897K | -37% |
| Total assets | DKK 4,5M | +63% |
| Equity | DKK 3,2M | +37% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 331 | 278 | 680 | 918 | 1.147 | 832 | 1.494 | 611 | 2.692 | 2.316 |
| Staff expenses | -0 | -35 | -547 | -632 | -479 | -583 | -678 | -745 | -754 | -966 |
| EBITDA | 331 | 243 | 133 | 286 | 668 | 249 | 817 | -133 | 1.938 | 1.349 |
| Depreciation & amort. | -123 | -123 | -156 | -168 | -170 | -59 | -56 | -183 | -170 | -194 |
| EBIT | 207 | 120 | -23 | 118 | 498 | 190 | 761 | -317 | 1.768 | 1.156 |
| Net financials | -21 | -2 | -2 | -26 | -21 | -17 | -12 | 21 | -5 | 35 |
| Profit before tax | 186 | 118 | -24 | 92 | 477 | 174 | 749 | -295 | 1.764 | 1.191 |
| Tax | 47 | 29 | 13 | 34 | 127 | 35 | 174 | -48 | 341 | 294 |
| Net profit | 139 | 89 | -38 | 58 | 350 | 139 | 574 | -247 | 1.422 | 897 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 799 | 794 | 1.239 | 1.081 | 1.213 | 1.542 | 2.190 | 1.432 | 2.756 | 4.500 |
| Equity | 289 | 378 | 340 | 398 | 734 | 820 | 1.340 | 1.001 | 2.366 | 3.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 502 | 411 | 884 | 683 | 479 | 723 | 850 | 431 | 390 | 1.253 |
| Total debt | 502 | 411 | 884 | 683 | 479 | 723 | 850 | 431 | 390 | 1.253 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|