| Revenue | DKK 177,1M | -19% |
| EBITDA | DKK 1,1M | -82% |
| Net profit | DKK -7,2M | -33% |
| Total assets | DKK 95,3M | -13% |
| Equity | DKK 84,9M | -8% |
| Employees | 52 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 361.422 | 314.794 | 278.279 | 219.407 | 177.106 |
| Staff expenses | -57.393 | -50.786 | -49.218 | -42.696 | -35.781 |
| EBITDA | 32.507 | 18.740 | 12.148 | 6.433 | 1.140 |
| Depreciation & amort. | -16.580 | -16.929 | -16.797 | -12.434 | -11.637 |
| EBIT | 15.927 | 1.811 | -4.649 | -6.001 | -10.497 |
| Net financials | -2.085 | -2.825 | -417 | -908 | 1.269 |
| Profit before tax | 13.842 | -1.014 | -5.066 | -6.909 | -9.228 |
| Tax | 3.058 | -224 | -1.127 | -1.522 | -2.041 |
| Net profit | 10.784 | -790 | -3.939 | -5.387 | -7.187 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 180.291 | 157.660 | 131.591 | 109.263 | 95.283 |
| Equity | 102.345 | 101.406 | 97.468 | 92.018 | 84.886 |
| Long-term debt | 9.662 | 0 | 0 | 737 | 0 |
| Short-term debt | 60.255 | 48.295 | 27.687 | 12.698 | 9.141 |
| Total debt | 69.917 | 48.295 | 27.687 | 13.435 | 9.141 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2012 – 2019 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2012 – 2012 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Schønberg Henriksen | Chief Executive Officer | 0 companies |
| Søren Hove | Board of Directors | 0 companies |
| Hans Olesen Damgaard | Chairman | 0 companies |
| Søren Strøm | Board of Directors | 0 companies |
| Carsten Christensen | Chairman | 0 companies |
| Kjeld Lindberg Iversen | Board of Directors | 0 companies |
| Else Eifer | Board of Directors | 0 companies |
| Carsten Nygaard Knudsen | Chairman | 0 companies |
| Sten Dyrmose | Chairman | 0 companies |