| Revenue | DKK -3,8M | -6% |
| EBITDA | DKK -6,8M | -10% |
| Net profit | DKK -8,2M | -12% |
| Total assets | DKK 20,3M | -16% |
| Equity | DKK -8,8M | -1406% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.678 | 3.798 | -1.709 | -3.759 | -2.028 | -1.523 | 2.844 | -825 | -1.872 | -5.232 | -4.025 | -3.785 |
| Staff expenses | -222 | -903 | -1.527 | -1.140 | -2.191 | -2.194 | -2.571 | -2.791 | -1.187 | -3.009 | -2.097 | -2.976 |
| EBITDA | -2.901 | 2.895 | -3.236 | -4.898 | -4.219 | -3.717 | 272 | -3.617 | -3.059 | -8.240 | -6.122 | -6.762 |
| Depreciation & amort. | -1.187 | -243 | -4.089 | -2.015 | -2.055 | -2.107 | -6.234 | -3.735 | -2.298 | -4.203 | -2.505 | -2.602 |
| EBIT | -4.088 | 2.652 | -7.325 | -6.913 | -6.274 | -5.824 | -5.962 | -7.352 | -5.357 | -12.443 | -8.627 | -9.364 |
| Net financials | -212 | -254 | -259 | -193 | -13 | -21 | 31 | -160 | 65 | -141 | -146 | -155 |
| Profit before tax | -4.301 | 2.398 | -7.584 | -7.106 | -6.287 | -5.846 | -5.930 | -7.512 | -5.292 | -12.583 | -8.773 | -9.519 |
| Tax | -1.250 | 592 | -1.780 | -2.427 | -292 | -1.708 | -1.223 | -1.252 | -472 | -2.296 | -1.437 | -1.302 |
| Net profit | -3.051 | 1.806 | -5.804 | -4.679 | -5.995 | -4.138 | -4.708 | -6.259 | -4.820 | -10.287 | -7.336 | -8.217 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.588 | 29.134 | 34.995 | 39.210 | 35.515 | 38.640 | 34.376 | 28.197 | 26.469 | 24.477 | 24.065 | 20.295 |
| Equity | 12.139 | 13.945 | 32.243 | 27.564 | 21.568 | 17.430 | 12.726 | 21.859 | 17.039 | 6.752 | -584 | -8.801 |
| Long-term debt | 0 | 0 | 0 | 617 | 3.852 | 5.878 | 5.276 | 3.834 | 5.621 | 13.606 | 20.502 | 24.643 |
| Short-term debt | 8.449 | 14.175 | 1.875 | 10.809 | 9.602 | 15.331 | 16.374 | 2.504 | 3.809 | 4.120 | 4.148 | 4.454 |
| Total debt | 8.449 | 14.175 | 1.875 | 11.426 | 13.453 | 21.210 | 21.650 | 6.338 | 9.430 | 17.726 | 24.650 | 29.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARDLAB ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Christine Skern | Chief Executive Officer | 0 companies |
| Frank Sandeløv | Chief Executive Officer | 0 companies |
| Susan Ponthus Jackson | Board of Directors | 0 companies |
| Steen L. Hørdum | Deputy Chairman | 0 companies |
| Torben Henrik Ridiger Gerlach | Board of Directors | 0 companies |
| Kim Wagner Jørgensen | Chairman | 0 companies |
| Hans-Henrik Horsted Eriksen | Board of Directors | 0 companies |
| Per Birger Andersen | Board of Directors | 0 companies |
| Bjarne Lyngsø | Chairman | 0 companies |
| Lars Dige Pedersen | Chairman | 0 companies |
| Jesper Kjær-Christensen | Board of Directors | 0 companies |
| Karsten Ries | Chairman | 0 companies |
| Ole Arp Nielsen | Board of Directors | 0 companies |
| Noriaki Okubo | Deputy Chairman | 0 companies |
| Ulrich Tandrup Østergaard | Board of Directors | 0 companies |
| Søren Bruun Pedersen | Board of Directors | 0 companies |
| Bjørn Oluf Skern | Board of Directors | 0 companies |
| Tagi Hüseyn Ibrahimov | Board of Directors | 0 companies |
| Niels Henrik Olesen | Board of Directors | 0 companies |