| Revenue | DKK 120K | -63% |
| EBITDA | DKK 120K | -63% |
| Net profit | DKK -86K | -197% |
| Total assets | DKK 10,4M | +0% |
| Equity | DKK 4,4M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 382 | 1.104 | 862 | 830 | 828 | 868 | 851 | 856 | 867 | 323 | 120 |
| Staff expenses | -145 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -0 | -0 |
| EBITDA | 117 | 382 | 1.104 | 347 | 517 | 520 | 955 | 237 | 623 | 403 | 323 | 120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -0 | -19 | -15 | -11 | -8 | -8 | -4 |
| EBIT | 117 | 382 | 1.104 | 347 | 515 | 520 | 936 | 222 | 612 | 395 | 315 | 116 |
| Net financials | -231 | -210 | -245 | -119 | -171 | -89 | -88 | -84 | -81 | -109 | -201 | -202 |
| Profit before tax | -114 | 173 | 906 | 229 | 343 | 431 | 848 | 138 | 530 | 285 | 114 | -86 |
| Tax | -0 | 1 | 212 | 50 | 76 | 85 | 125 | 30 | 117 | 63 | 25 | -0 |
| Net profit | -114 | 172 | 694 | 178 | 268 | 346 | 723 | 108 | 414 | 223 | 89 | -86 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.407 | 9.429 | 10.118 | 10.125 | 10.262 | 10.120 | 10.427 | 10.449 | 10.515 | 10.469 | 10.440 | 10.418 |
| Equity | 1.266 | 1.437 | 2.131 | 2.310 | 2.577 | 2.924 | 3.647 | 3.755 | 4.168 | 4.391 | 4.480 | 4.394 |
| Long-term debt | 7.880 | 7.628 | 7.288 | 6.881 | 6.659 | 6.433 | 6.213 | 5.994 | 5.774 | 5.609 | 5.402 | 5.341 |
| Short-term debt | 261 | 364 | 526 | 761 | 853 | 591 | 394 | 528 | 471 | 368 | 458 | 583 |
| Total debt | 8.141 | 7.991 | 7.815 | 7.643 | 7.512 | 7.024 | 6.608 | 6.522 | 6.246 | 5.977 | 5.860 | 5.924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2012 | — | — |
HD Management | Management | 2019 | — | — |
| Founder | 2012 | — | — | |
JS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLALDE HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
BILTSTED JEPPESEN HOLDING ApS | Company | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jeppesen | Management | 0 companies |
| Heine Delbing | Management | 0 companies |
| Diana Melchior Svennesen Biltsted Jeppesen | Founder | 0 companies |
| Janne Schmidt Eriksen | Management | 0 companies |