| Revenue | DKK -10K | +12% |
| EBITDA | DKK -10K | -12% |
| Net profit | DKK -40K | +66% |
| Total assets | DKK 352K | -70% |
| Equity | DKK 316K | -11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 37 | 0 | 72 | 48 | 66 | 53 | -13 | 531 | -89 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 2 | -40 | 37 | 8 | 6 | 1 | -13 | 531 | -89 | -9 | -10 |
| Depreciation & amort. | -18 | -18 | -9 | -22 | -4 | -4 | -31 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | -49 | 14 | 4 | 2 | -30 | -13 | 531 | -89 | -9 | -10 |
| Net financials | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | -108 | -30 |
| Profit before tax | -15 | -16 | -49 | 14 | 4 | 2 | -30 | -6 | 531 | -89 | -117 | -40 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 92 | -0 | -0 | -0 |
| Net profit | -15 | -16 | -49 | 14 | 4 | 2 | -30 | -6 | 439 | -89 | -117 | -40 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 124 | 74 | 124 | 149 | 153 | 135 | 880 | 1.438 | 1.312 | 1.191 | 352 |
| Equity | 93 | 124 | 74 | 18 | 36 | 38 | 123 | 117 | 564 | 475 | 357 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 0 | 0 | 0 |
| Short-term debt | -12 | 0 | 0 | 106 | 113 | 115 | 12 | 762 | 783 | 837 | 834 | 36 |
| Total debt | -12 | 0 | 0 | 106 | 113 | 115 | 12 | 762 | 875 | 837 | 834 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|