| Revenue | DKK -1,6M | -20% |
| EBITDA | DKK -1,8M | +19% |
| Net profit | DKK 278,9M | +2104% |
| Total assets | DKK 194,1M | +256% |
| Equity | DKK 140,2M | +1613% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -1 | -1 | 877 | 2.264 | 11.523 | 2.549 | -551 | -413 | -1.989 | -1.598 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -152 | -183 | -0 | -63 | -176 | -154 |
| EBITDA | -2 | -4 | -1 | -1 | 877 | 2.264 | 11.372 | 2.367 | 13.953 | -476 | -2.165 | -1.752 |
| Depreciation & amort. | -0 | -0 | -0 | -38 | -453 | -339 | -990 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -1 | -39 | 424 | 1.925 | 10.382 | 2.367 | 13.953 | -476 | -2.165 | -1.752 |
| Net financials | 30 | 2 | 59 | 1.661 | 2.902 | 11.682 | 1.454 | -25.326 | 4.801 | 3.341 | -13.022 | 280.685 |
| Profit before tax | 27 | -2 | 58 | 1.622 | 3.327 | 13.606 | 11.835 | -22.959 | 18.754 | 2.865 | -15.187 | 278.932 |
| Tax | -0 | -0 | -0 | -0 | 195 | 2.450 | 2.428 | -0 | -0 | -2.075 | -1.268 | 4 |
| Net profit | 27 | -2 | 58 | 1.622 | 3.132 | 11.156 | 9.407 | -22.959 | 18.754 | 4.940 | -13.919 | 278.929 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 114 | 247 | 4.370 | 6.895 | 37.228 | 80.597 | 26.645 | 39.368 | 9.427 | 54.449 | 194.077 |
| Equity | 107 | 106 | 237 | 1.859 | 4.991 | 17.966 | 55.614 | 2.400 | 29.106 | 5.903 | -9.267 | 140.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 9 | 10 | 2.512 | 1.904 | 19.262 | 24.984 | 24.245 | 10.262 | 3.524 | 63.716 | 53.904 |
| Total debt | 3 | 9 | 10 | 2.512 | 1.904 | 19.262 | 24.984 | 24.245 | 10.262 | 3.524 | 63.716 | 53.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UD Unofficial title | Unofficial title | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Degnegaard | Unofficial title | 0 companies |