| Revenue | DKK -247K | -139% |
| EBITDA | DKK -1,7M | -80% |
| Net profit | DKK 2,4M | +1092% |
| Total assets | DKK 56,3M | -9% |
| Equity | DKK 56,1M | +5% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -13 | — | -15 | -30 | -134 | -36 | -266 | 6.328 | 636 | -247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -141 | -680 | -1.131 | -1.553 | -1.406 |
| EBITDA | -12 | -14 | -13 | -13 | -15 | -30 | -134 | -177 | -946 | 5.197 | -917 | -1.652 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -223 | -344 | -231 | -226 | -164 |
| EBIT | -12 | -14 | -13 | -13 | -15 | -30 | -186 | -400 | -1.289 | 4.966 | -1.143 | -1.816 |
| Net financials | 1.301 | 2.124 | 3.258 | 5.084 | 5.933 | 5.198 | 58.723 | 98 | 1.898 | -551 | 2.181 | 5.069 |
| Profit before tax | 1.289 | 2.110 | 3.245 | 5.071 | 5.918 | 5.168 | 58.537 | -302 | 608 | 4.151 | 342 | 2.414 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | 71 | 1.331 | 139 | -4 |
| Net profit | 1.289 | 2.110 | 3.245 | 5.071 | 5.918 | 5.168 | 58.537 | -276 | 538 | 2.820 | 203 | 2.418 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.477 | 5.915 | 8.466 | 12.552 | 13.252 | 17.846 | 88.578 | 53.977 | 64.235 | 58.728 | 62.164 | 56.281 |
| Equity | 1.369 | 3.479 | 6.723 | 11.695 | 13.213 | 13.558 | 64.072 | 53.796 | 53.834 | 54.654 | 53.657 | 56.076 |
| Long-term debt | 3.000 | 2.329 | 1.661 | 806 | 0 | 0 | 19.400 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 107 | 82 | 51 | 39 | 4.288 | 5.105 | 181 | 10.401 | 4.001 | 8.507 | 204 |
| Total debt | 3.108 | 2.437 | 1.743 | 857 | 39 | 4.288 | 24.505 | 181 | 10.401 | 4.001 | 8.507 | 204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2012 | |
| Individual | 33.3% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|