| Revenue | DKK -30K | -61% |
| EBITDA | DKK -31K | +60% |
| Net profit | DKK -82K | -16% |
| Total assets | DKK 66K | -46% |
| Equity | DKK -289K | -40% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 389 | 664 | 48 | 34 | -111 | -86 | -2 | 132 | -67 | -77 | -30 |
| Staff expenses | -509 | -575 | -422 | -422 | -24 | -1 | -4 | -1 | -0 | -0 | -0 | -1 |
| EBITDA | 146 | -202 | 241 | -143 | 10 | -112 | -90 | -3 | 132 | -67 | -77 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | -202 | 241 | -143 | 10 | -112 | -90 | -3 | 132 | -67 | -77 | -31 |
| Net financials | -8 | -6 | -26 | -14 | 4 | 9 | -19 | -13 | -11 | -10 | -11 | -19 |
| Profit before tax | 138 | -208 | 216 | -157 | 13 | -103 | -109 | -16 | 121 | -77 | -88 | -50 |
| Tax | 39 | -49 | 51 | -33 | 3 | -23 | -20 | -0 | 28 | -13 | -17 | 32 |
| Net profit | 99 | -159 | 164 | -124 | 10 | -80 | -90 | -15 | 93 | -64 | -71 | -82 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 737 | 724 | 563 | 391 | 206 | 116 | 109 | 287 | 164 | 122 | 66 |
| Equity | 179 | 20 | 184 | 11 | 20 | -60 | -149 | -165 | -71 | -135 | -206 | -289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 717 | 540 | 552 | 371 | 266 | 265 | 274 | 358 | 300 | 328 | 355 |
| Total debt | 261 | 717 | 540 | 552 | 371 | 266 | 265 | 274 | 358 | 300 | 328 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOBBERØ HOLDING, FREDERIKSBERG ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Kobberø | Chief Executive Officer | 0 companies |