| Revenue | DKK 562K | -20% |
| EBITDA | DKK -359K | -22% |
| Net profit | DKK -430K | -81% |
| Total assets | DKK 101K | -59% |
| Equity | DKK -600K | -254% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 1.273 | 1.704 | 1.337 | 1.093 | 412 | 2 | -48 | -24 | -37 | 166 | 703 | 562 |
| Staff expenses | -0 | -1.431 | -1.421 | -1.378 | -1.058 | -1 | -10 | -0 | -0 | -0 | -0 | -997 | -679 |
| EBITDA | 257 | -157 | 283 | -41 | 35 | -3 | -72 | -48 | -24 | -37 | 166 | -295 | -359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -6 | -6 | -2 | -0 | -0 | -0 |
| EBIT | 257 | -157 | 283 | -41 | 35 | -3 | -77 | -54 | -30 | -39 | 166 | -295 | -359 |
| Net financials | -1 | -0 | -6 | 0 | -1 | -2 | -2 | 0 | -0 | 0 | -5 | -9 | -19 |
| Profit before tax | 256 | -157 | 276 | -41 | 34 | -4 | -78 | -54 | -30 | -39 | 160 | -304 | -378 |
| Tax | 65 | -34 | 65 | -8 | 8 | 0 | -0 | -0 | -0 | -20 | 10 | -66 | 52 |
| Net profit | 192 | -123 | 212 | -33 | 26 | -5 | -78 | -54 | -30 | -19 | 150 | -237 | -430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 336 | 446 | 283 | 347 | 184 | 86 | 43 | 41 | 39 | 218 | 248 | 101 |
| Equity | 172 | 49 | 110 | 77 | 104 | 99 | 21 | -33 | -63 | -82 | 68 | -170 | -600 |
| Long-term debt | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 288 | 336 | 205 | 243 | 85 | 65 | 76 | 104 | 121 | 151 | 417 | 701 |
| Total debt | 132 | 288 | 336 | 205 | 243 | 85 | 65 | 76 | 104 | 121 | 151 | 417 | 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEVA HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Prien | Management | 0 companies |