| Revenue | DKK -417K | +1348% |
| EBITDA | DKK -417K | -1348% |
| Net profit | DKK -431K | -1397% |
| Total assets | DKK 676K | +10048% |
| Equity | DKK -4M | -12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -223 | -20 | -22 | 101 | -364 | -97 | -20 | -16 | -15 | -14 | -31 | -29 | -417 |
| Staff expenses | -784 | -0 | -0 | -0 | -625 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.007 | -1.044 | -22 | -224 | -1.236 | -161 | -20 | -15 | -15 | -14 | -31 | -29 | -417 |
| Depreciation & amort. | -100 | -0 | -0 | -237 | -347 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.107 | -1.044 | -22 | -462 | -1.584 | -170 | -20 | -15 | -15 | -14 | -31 | -29 | -417 |
| Net financials | -69 | -5 | -10 | -3 | -3 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -15 |
| Profit before tax | -1.176 | -94 | -33 | -465 | -1.587 | -170 | -20 | -15 | -15 | -14 | -31 | -29 | -431 |
| Tax | -254 | 21 | -5 | -0 | -0 | 280 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -922 | -1.069 | -28 | -465 | -1.587 | -450 | -20 | -15 | -15 | -14 | -31 | -29 | -431 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 572 | 278 | 289 | 2.037 | 898 | 18 | 19 | 5 | 15 | 0 | 0 | 7 | 676 |
| Equity | -842 | -916 | -943 | -1.408 | -2.995 | -3.445 | -3.465 | -3.480 | -3.496 | -3.510 | -3.540 | -3.569 | -4.001 |
| Long-term debt | 1.191 | 1.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 8 | 1.233 | 3.445 | 3.893 | 3.463 | 3.484 | 3.485 | 3.510 | 3.510 | 3.540 | 3.576 | 4.676 |
| Total debt | 1.414 | 1.194 | 1.233 | 3.445 | 3.893 | 3.463 | 3.484 | 3.485 | 3.510 | 3.510 | 3.540 | 3.576 | 4.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRESEN INVEST ApS | Company | 50.0% | 50.0% | 2014 |
JB Finans ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Hansen | Chief Executive Officer | 0 companies |
| Johnny Laage Ebstrup | Chief Executive Officer | 0 companies |
| Peter Holst Nielsen | Chief Executive Officer | 0 companies |
| Jan Hansen | Chief Executive Officer | 0 companies |
| Flemming Seedorff Holm | Board of Directors | 0 companies |