| Revenue | DKK -3K | -109% |
| EBITDA | DKK -3K | -109% |
| Net profit | DKK -45K | -165% |
| Total assets | DKK 121K | -58% |
| Equity | DKK 63K | -73% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -9 | -0 | -2 | -5 | 0 | 0 | 0 | 0 | 0 | 35 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -7 | -9 | -0 | -2 | -5 | 0 | 0 | 0 | 0 | 0 | 35 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -7 | -9 | -0 | -2 | -5 | 0 | 0 | 0 | 0 | 0 | 35 | -3 |
| Net financials | 361 | 102 | 23 | 9 | -95 | -2 | 114 | 208 | 340 | 111 | 162 | 34 | -21 |
| Profit before tax | 384 | 95 | 13 | 9 | -97 | -6 | 114 | 208 | 340 | 111 | 162 | 69 | -25 |
| Tax | 3 | -4 | -3 | -2 | -6 | -10 | -0 | -0 | -0 | -0 | -0 | 0 | 20 |
| Net profit | 381 | 99 | 16 | 11 | -91 | 4 | 114 | 208 | 340 | 111 | 162 | 69 | -45 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 0 | 29 | 48 | 50 | 190 | 304 | 313 | 274 | 322 | 369 | 285 | 121 |
| Equity | 301 | 0 | -115 | -104 | -195 | -191 | -77 | 131 | 171 | 231 | 279 | 230 | 63 |
| Long-term debt | -115 | 0 | 130 | 138 | 230 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7 | 0 | 14 | 14 | 14 | 381 | 382 | 182 | 104 | 90 | 90 | 55 | 58 |
| Total debt | -123 | 0 | 144 | 152 | 244 | 381 | 382 | 182 | 104 | 90 | 90 | 55 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|