| Revenue | DKK 2,2M | -42% |
| EBITDA | DKK -34K | -130% |
| Net profit | DKK -43K | -163% |
| Total assets | DKK 628K | -28% |
| Equity | DKK 228K | -56% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -874 | 3.600 | 3.622 | 3.571 | 2.379 | 2.512 | 2.049 | 2.364 | 3.525 | 4.468 | 4.160 | 3.850 | 2.226 |
| Staff expenses | -2.074 | -3.451 | -3.303 | -3.456 | -2.438 | -2.198 | -1.748 | -1.815 | -2.628 | -4.155 | -3.709 | -3.736 | -2.261 |
| EBITDA | 1.373 | 149 | 320 | 116 | -59 | 315 | 301 | 550 | 897 | 313 | 451 | 115 | -34 |
| Depreciation & amort. | -86 | -46 | -25 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.286 | 102 | 295 | 92 | -59 | 315 | 301 | 550 | 897 | 313 | 451 | 115 | -34 |
| Net financials | -19 | -7 | -11 | -13 | -2 | -4 | -3 | -7 | -11 | -9 | -6 | -4 | -6 |
| Profit before tax | 1.305 | 95 | 283 | 79 | -61 | 310 | 298 | 543 | 885 | 304 | 445 | 111 | -40 |
| Tax | 322 | 23 | 64 | 20 | -11 | 72 | 70 | 126 | 204 | 82 | 122 | 43 | 3 |
| Net profit | 984 | 72 | 220 | 60 | -50 | 238 | 228 | 417 | 681 | 222 | 323 | 68 | -43 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 773 | 961 | 1.372 | 883 | 1.069 | 1.024 | 1.549 | 1.700 | 1.476 | 1.345 | 870 | 628 |
| Equity | 484 | -127 | 92 | 152 | 103 | 340 | 568 | 585 | 466 | 588 | 682 | 515 | 228 |
| Long-term debt | -500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -902 | 858 | 830 | 1.195 | 767 | 703 | 428 | 888 | 1.224 | 889 | 663 | 356 | 400 |
| Total debt | -1.402 | 858 | 830 | 1.195 | 767 | 703 | 428 | 888 | 1.224 | 889 | 663 | 356 | 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2012 | — | — |
KT Management | Management | 2012 | — | — |
AB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOSEVIC HOLDING ApS | Company | 66.7% | 50.0% | 2026 |
SOLDIBIN ApS | Company | 20.0% | 50.0% | 2026 |
LIJA HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Peder Meldgaard | Management | 0 companies |
| Kenneth Toftdal | Management | 0 companies |
| Anders Bundgaard Pedersen | Management | 0 companies |
| Martin Kjølhede | Chairman | 0 companies |
| Mads Christian Springer Skibdal | Board of Directors | 0 companies |
| Tina Eriksen | Board of Directors | 0 companies |
| Palle Almar Knudsen | Board of Directors | 0 companies |
| Jan Frisenette | Board of Directors | 0 companies |
| Claus Kloster Nielsen | Board of Directors | 0 companies |
| Anne Marie Schneider Valentin | Board of Directors | 0 companies |