| Revenue | DKK 7,1M | +4% |
| EBITDA | DKK 2,5M | -7% |
| Net profit | DKK 1,7M | -14% |
| Total assets | DKK 4,4M | +4% |
| Equity | DKK 1M | +255% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 50 | 759 | 1.990 | 2.281 | 2.361 | 1.799 | 2.909 | 2.848 | 4.143 | 4.701 | 6.788 | 7.056 |
| Staff expenses | -0 | -444 | -1.473 | -1.983 | -1.864 | -1.402 | -1.557 | -2.322 | -2.440 | -2.199 | -2.026 | -2.240 | -2.343 |
| EBITDA | -7 | -549 | -1.446 | -1.198 | -851 | -349 | -960 | 62 | -1.081 | 6 | 549 | 2.660 | 2.473 |
| Depreciation & amort. | -0 | -2.439 | -970 | -1.077 | -1.210 | -1.391 | -958 | -808 | -52 | -0 | -0 | -134 | -203 |
| EBIT | -7 | -2.988 | -2.416 | -2.275 | -2.061 | -1.740 | -1.918 | -746 | -1.134 | 6 | 549 | 2.526 | 2.270 |
| Net financials | 0 | -15 | -48 | -77 | -255 | -249 | -160 | -250 | -116 | -338 | -188 | -284 | -126 |
| Profit before tax | -7 | -3.002 | -2.464 | -2.352 | -2.316 | -1.989 | -2.078 | -996 | -1.250 | -332 | 361 | 2.243 | 2.144 |
| Tax | -0 | -748 | -598 | -547 | -480 | -448 | -0 | -255 | -169 | -414 | -0 | 280 | 461 |
| Net profit | -7 | -2.255 | -1.866 | -1.805 | -1.836 | -1.540 | -2.078 | -741 | -1.081 | 82 | 361 | 1.963 | 1.683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 2.163 | 2.332 | 3.760 | 1.844 | 3.339 | 1.175 | 1.963 | 2.812 | 3.078 | 3.148 | 4.242 | 4.416 |
| Equity | 123 | 1.595 | 1.349 | 804 | -1.032 | 859 | -1.218 | -1.986 | -3.067 | -2.985 | -2.624 | -660 | 1.024 |
| Long-term debt | 0 | 0 | 0 | 2.000 | 1.651 | 1.273 | 845 | 464 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 568 | 983 | 956 | 1.225 | 1.208 | 1.548 | 3.486 | 5.879 | 6.063 | 5.772 | 4.902 | 3.393 |
| Total debt | 26 | 568 | 983 | 2.956 | 2.876 | 2.481 | 2.393 | 3.949 | 5.879 | 6.063 | 5.772 | 4.902 | 3.393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2014 |
PreSeed Ventures A/S | Company | 20.0% | 20.0% | 2014 |
XOR HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
| Individual | 5.0% | 5.0% | 2025 | |
SENSORIST ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2013 | |
SENSORIST HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Mejlgaard | Chief Executive Officer | 0 companies |
| Søren Traumer Schønnemann | Board of Directors | 0 companies |
| Nicolai Gutensohn Lamborg | Board of Directors | 0 companies |
| Peter Erik Vincenzo Masironi | Board of Directors | 0 companies |
| Anders Blauenfeldt | Board of Directors | 0 companies |
| Richard Breiter | Board of Directors | 0 companies |
| Stig Myken | Chairman | 0 companies |
| Finn Winchler Andersen | Board of Directors | 0 companies |
| Philip Otto Lilja | Chairman | 0 companies |