| Revenue | DKK -39K | -74% |
| EBITDA | DKK -39K | +74% |
| Net profit | DKK 126K | +185% |
| Total assets | DKK 25K | -49% |
| Equity | DKK -46K | +74% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -7 | 41 | 20 | 27 | -12 | -3 | -86 | -147 | -39 |
| Staff expenses | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| EBITDA | -74 | -17 | 34 | 20 | 27 | -12 | -3 | -86 | -148 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -17 | 34 | 20 | 27 | -12 | -3 | -86 | -148 | -39 |
| Net financials | 0 | -1 | 1 | -0 | -0 | -0 | -0 | -1 | -1 | 200 |
| Profit before tax | -73 | -18 | 35 | 20 | 27 | -13 | -4 | -88 | -148 | 161 |
| Tax | -18 | -5 | 8 | 4 | 6 | -3 | -1 | -0 | -0 | 35 |
| Net profit | -55 | -14 | 27 | 16 | 21 | -10 | -3 | -88 | -148 | 126 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 25 | 156 | 70 | 101 | 82 | 84 | 192 | 49 | 25 |
| Equity | 25 | 11 | 38 | 54 | 75 | 65 | 62 | -26 | -175 | -46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 14 | 118 | 17 | 26 | 18 | 22 | 219 | 224 | 71 |
| Total debt | 26 | 14 | 118 | 17 | 26 | 18 | 22 | 219 | 224 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2022 | — | — |
HE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COURANT GROUP ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 5.0% | 5.0% | 2022 | |
AABY HOLDING AF 2009 ApS | Company | 90.0% | 90.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bisbo | Management | 0 companies |
| Helena Elisabeth Jørgensen | Management | 0 companies |
| Louise Aaby Jørgensen | Board of Directors | 0 companies |
| Morten Aaby Jørgensen | Chairman | 0 companies |