| Revenue | DKK -263K | +124% |
| EBITDA | DKK -318K | -84% |
| Net profit | DKK -9M | -1264% |
| Total assets | DKK 26,2M | -29% |
| Equity | DKK 23,1M | -32% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | -284 | -117 | -263 |
| Staff expenses | -0 | -0 | -0 | -55 | -55 |
| EBITDA | -297 | -129 | -284 | -172 | -318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -297 | -129 | -284 | -172 | -318 |
| Net financials | 709 | 738 | 6.977 | 941 | -8.668 |
| Profit before tax | 412 | 609 | 6.694 | 769 | -8.986 |
| Tax | -1 | -22 | -0 | -3 | -7 |
| Net profit | 413 | 631 | 6.694 | 772 | -8.979 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.101 | 32.664 | 38.836 | 36.643 | 26.169 |
| Equity | 34.604 | 32.325 | 36.108 | 33.970 | 23.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 498 | 339 | 2.728 | 2.673 | 3.103 |
| Total debt | 498 | 339 | 2.728 | 2.673 | 3.103 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2025 |
| Former (2) | ||
PB Management | Management | 2025 – 2025 |
AM Management | Management | 2012 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2013 – 2021 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgensen Hald | Management | 0 companies |
| Poul Buus Christensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Jens Christian Gæmelke | Board of Directors | 0 companies |
| Thomas Høgstedt Sørensen | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Board of Directors | 0 companies |
| Jesper Luja Thomsen | Board of Directors | 0 companies |
| Kai Kragkær Larsen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |