| Revenue | DKK -337K | +113% |
| EBITDA | DKK -392K | -98% |
| Net profit | DKK -18,1M | -1004% |
| Total assets | DKK 55,2M | -29% |
| Equity | DKK 50,1M | -31% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | -320 | -158 | -337 |
| Staff expenses | -0 | -0 | -0 | -40 | -55 |
| EBITDA | -546 | -256 | -320 | -198 | -392 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -546 | -256 | -320 | -198 | -392 |
| Net financials | 1.366 | 1.441 | 14.585 | 2.198 | -17.691 |
| Profit before tax | 819 | 1.185 | 14.264 | 2.000 | -18.084 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 819 | 1.185 | 14.264 | 2.000 | -18.084 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72.890 | 68.163 | 81.311 | 77.257 | 55.213 |
| Equity | 72.733 | 67.918 | 76.183 | 72.183 | 50.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 244 | 5.128 | 5.074 | 5.086 |
| Total debt | 157 | 244 | 5.128 | 5.074 | 5.086 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2025 |
| Former (2) | ||
TH Management | Management | 2025 – 2025 |
AM Management | Management | 2012 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2013 – 2019 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Buus Christensen | Management | 0 companies |
| Thomas Høgstedt Sørensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Thomas Ringheim | Chairman | 0 companies |
| Ole Jensen | Board of Directors | 0 companies |
| Niels Peter Dahl | Chairman | 0 companies |
| Jon Seidenfaden | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |