| Revenue | — | — |
| EBITDA | DKK -207K | -100% |
| Net profit | DKK -25,4M | -149% |
| Total assets | DKK 371,6M | -39% |
| Equity | DKK 3,2M | -89% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -2 | -153 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -153 | 83.555 | -207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2 | -153 | 83.555 | -207 |
| Net financials | -5 | 30.983 | 51.454 | -25.191 |
| Profit before tax | -8 | 30.830 | 51.384 | -25.398 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -8 | 30.830 | 51.384 | -25.398 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 358.823 | 593.213 | 606.884 | 371.583 |
| Equity | -8 | 30.822 | 28.603 | 3.205 |
| Long-term debt | 262.235 | 488.258 | 490.079 | 315.456 |
| Short-term debt | 96.596 | 74.133 | 88.202 | 52.923 |
| Total debt | 358.831 | 562.391 | 578.281 | 368.379 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Ditlev Duckert | Management | 0 companies |
| Mikkel Robenhagen Evar Berthelsen | Chairman | 0 companies |