| Revenue | DKK 6,6M | -12% |
| EBITDA | DKK 7,8M | +92% |
| Net profit | DKK 7,9M | +119% |
| Total assets | DKK 226,3M | +3% |
| Equity | DKK 135,7M | +5% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.189 | 8.024 | 6.379 | 7.518 | 6.598 |
| Staff expenses | -2.148 | -2.194 | -2.393 | -2.312 | -2.009 |
| EBITDA | 15.923 | 5.830 | -4.672 | 4.085 | 7.840 |
| Depreciation & amort. | -33 | -33 | -33 | -0 | -0 |
| EBIT | 15.890 | 5.797 | -4.706 | 4.085 | 7.840 |
| Net financials | 5.694 | 10.737 | -6.547 | 551 | 4.205 |
| Profit before tax | 21.584 | 16.534 | -2.594 | 5.351 | 8.786 |
| Tax | 4.951 | 1.996 | -938 | 1.738 | 875 |
| Net profit | 16.633 | 14.538 | -1.656 | 3.613 | 7.910 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 219.243 | 230.757 | 222.432 | 220.446 | 226.312 |
| Equity | 117.767 | 130.805 | 127.149 | 129.262 | 135.673 |
| Long-term debt | 80.222 | 79.435 | 78.376 | 74.643 | 73.972 |
| Short-term debt | 5.332 | 5.542 | 4.264 | 2.721 | 2.351 |
| Total debt | 85.554 | 84.976 | 82.640 | 77.363 | 76.324 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JB Management | Management | 2013 |
CB Management | Management | 2017 |
FP Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2017 | |
| Company | 33.33–49.99% | 0% | 2017 | |
| Company | 0% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Benneth Skow | Management | 0 companies |
| Christine Benneth Wåhlin | Management | 0 companies |
| Flemming Petersen | Management | 0 companies |