| Revenue | DKK -33K | +48% |
| EBITDA | DKK -33K | -48% |
| Net profit | DKK 10K | +103% |
| Total assets | DKK 1,7M | +8% |
| Equity | DKK 36K | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -22 | -31 | -22 | -30 | -22 | -22 | -22 | -22 | -26 | -22 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -12 | -22 | -31 | -22 | -30 | -22 | -22 | -22 | -22 | -26 | -22 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -12 | -22 | -31 | -22 | -30 | -22 | -22 | -22 | -22 | -26 | -22 | -33 |
| Net financials | 0 | 62 | 43 | 338 | 119 | 142 | 308 | -109 | -648 | 243 | -258 | -315 | 18 |
| Profit before tax | -6 | 50 | 21 | 307 | 96 | 112 | 286 | -132 | -671 | 220 | -285 | -338 | -16 |
| Tax | -2 | 2 | 1 | 182 | 15 | 22 | 30 | -79 | 56 | -79 | 79 | -12 | -26 |
| Net profit | -5 | 48 | 20 | 125 | 82 | 90 | 256 | -53 | -727 | 299 | -363 | -326 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 1.684 | 2.094 | 2.214 | 2.238 | 2.265 | 2.357 | 2.449 | 1.736 | 2.124 | 1.824 | 1.595 | 1.728 |
| Equity | 75 | 123 | 143 | 268 | 350 | 440 | 696 | 643 | -84 | 215 | -149 | 26 | 36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 1.560 | 1.861 | 1.699 | 1.838 | 1.804 | 1.661 | 1.775 | 1.820 | 1.909 | 1.973 | 1.569 | 1.693 |
| Total debt | 6 | 1.560 | 1.861 | 1.699 | 1.838 | 1.804 | 1.661 | 1.775 | 1.820 | 1.909 | 1.973 | 1.569 | 1.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2014 | — | — |
CP Management | Management | 2012 | — | — |
HI Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIC. CHRISTIANSEN INVEST A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Marianne Christiansen | Management | 0 companies |
| Christian Petri | Management | 0 companies |
| Henning Iver Hansen | Management | 0 companies |