| Revenue | DKK 1,5M | -1378% |
| EBITDA | DKK 1,5M | +1378% |
| Net profit | DKK 799K | +231% |
| Total assets | DKK 17M | -12% |
| Equity | DKK 231K | +141% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.130 | 2.608 | 2.459 | 1.475 | 492 | 81 | -249 | -501 | 127 | -389 | -116 | 1.481 |
| Staff expenses | -1.373 | -1.557 | -1.832 | -2.149 | -199 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 597 | 1.051 | 627 | -674 | 293 | 76 | -249 | -501 | 127 | -389 | -116 | 1.481 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 597 | 1.051 | 627 | -674 | 293 | 76 | -249 | -501 | 127 | -389 | -116 | 1.481 |
| Net financials | -7 | -52 | -15 | -27 | -4 | -1 | 0 | 1 | -365 | -461 | -666 | -534 |
| Profit before tax | 590 | 1.000 | 612 | -701 | 289 | 75 | -249 | -501 | -237 | -850 | -782 | 947 |
| Tax | 149 | 244 | 145 | -151 | 64 | 17 | -57 | -108 | -50 | -187 | -172 | 148 |
| Net profit | 441 | 756 | 467 | -550 | 226 | 58 | -192 | -392 | -188 | -663 | -610 | 799 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.136 | 8.568 | 6.864 | 4.440 | 2.857 | 1.686 | 1.599 | 1.035 | 7.937 | 8.509 | 19.411 | 17.044 |
| Equity | 521 | 1.277 | 1.743 | 1.194 | 1.419 | 1.477 | 1.286 | 894 | 706 | 43 | -567 | 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.615 | 7.291 | 5.120 | 3.247 | 1.438 | 209 | 313 | 141 | 7.231 | 8.466 | 19.978 | 16.813 |
| Total debt | 4.615 | 7.291 | 5.120 | 3.247 | 1.438 | 209 | 313 | 141 | 7.231 | 8.466 | 19.978 | 16.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2012 | — | — |
DL Management | Management | 2017 | — | — |
CS Management | Management | 2012 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Volmer Lehrmann | Management | 0 companies |
| David Luke Savage | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Simon John Poole | Chief Executive Officer | 0 companies |
| Howard Jacques Norton | Chief Executive Officer | 0 companies |
| Birger Steen Petersen | Management | 0 companies |
| Allan Petersen | Chairman | 0 companies |
| Michael Holmer | Chairman | 0 companies |
| Johan Malling Boserup | Board of Directors | 0 companies |
| Jes Uffe Durup Henriksen | Chairman | 0 companies |
| Bo Jarlkov Damgaard | Board of Directors | 0 companies |
| Brian Thomas McMahon | Chairman | 0 companies |
| Laura Anne Ryan Oliverio | Board of Directors | 0 companies |