| Revenue | DKK -50K | -49% |
| EBITDA | DKK -50K | +49% |
| Net profit | DKK -313K | +11% |
| Total assets | DKK 628K | -23% |
| Equity | DKK -2,7M | -13% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 625 | 656 | 398 | -671 | -267 | -76 | -110 | -41 | -70 | -98 | -50 |
| Staff expenses | -873 | -840 | -697 | -489 | -8 | -60 | -57 | -10 | -5 | -0 | -0 |
| EBITDA | -248 | -184 | -299 | -1.161 | -275 | -136 | -167 | -51 | -65 | -98 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -992 | -992 | -992 | -3.945 | -2.000 | -0 | -200 | -200 |
| EBIT | -248 | -184 | -299 | -2.153 | -1.267 | -1.128 | -4.112 | -2.051 | -65 | -298 | -250 |
| Net financials | -3 | -78 | -157 | -261 | -266 | -296 | -328 | 2.279 | -1 | -53 | -63 |
| Profit before tax | -251 | -262 | -457 | -2.414 | -1.532 | -1.424 | -4.440 | 228 | -66 | -351 | -313 |
| Tax | -183 | -121 | -160 | -453 | -406 | -313 | -566 | -0 | -0 | -0 | -0 |
| Net profit | -67 | -140 | -297 | -1.962 | -1.127 | -1.111 | -3.875 | 228 | -66 | -351 | -313 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.383 | 10.077 | 11.343 | 9.154 | 8.052 | 7.034 | 3.095 | 1.007 | 1.003 | 815 | 628 |
| Equity | 4.933 | 6.192 | 5.896 | 3.934 | 2.807 | 1.697 | -2.178 | -1.950 | -2.012 | -2.363 | -2.676 |
| Long-term debt | 0 | 1.481 | 2.151 | 3.810 | 4.329 | 4.737 | 5.226 | 2.911 | 2.973 | 3.135 | 3.260 |
| Short-term debt | 490 | 884 | 1.536 | 126 | 37 | 35 | 47 | 46 | 42 | 43 | 44 |
| Total debt | 490 | 2.365 | 3.687 | 3.935 | 4.366 | 4.772 | 5.273 | 2.956 | 3.015 | 3.178 | 3.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Founder | Founder | 2012 | — | — |
CT Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJORT-REHAB ApS | Company | 100.0% | 100.0% | 2020 |
FONDEN SPRING NORDIC | Company | 10.0% | 0.0% | 2014 |
CAPNOVA A/S | Company | 10.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hjort | Founder | 0 companies |
| Christian Tornvig Jensen | Unofficial title | 0 companies |
| Tom Weidner | Chairman | 0 companies |
| Lars Hallgreen | Chairman | 0 companies |
| Mogens Ivan Hjort | Board of Directors | 0 companies |