| Revenue | — | — |
| EBITDA | DKK -28K | -103% |
| Net profit | DKK -57K | -106% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 1,7M | -10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 29 | 294 | 192 | 339 | 808 | 936 | 134 | -20 | 193 | -10 | 1.058 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 29 | 294 | 192 | 339 | 808 | 936 | 134 | -20 | 193 | -10 | 1.058 | -28 |
| Net financials | -35 | -5 | 266 | 169 | 329 | 766 | 892 | 114 | -25 | 127 | -74 | 1.161 | -29 |
| Profit before tax | -43 | -9 | 261 | 161 | 318 | 760 | 878 | 98 | -45 | 119 | -83 | 984 | -57 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -43 | -9 | 261 | 161 | 318 | 760 | 878 | 98 | -45 | 119 | -83 | 984 | -57 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 600 | 600 | 800 | 625 | 2.524 | 2.819 | 2.357 | 2.472 | 2.744 | 2.448 | 2.190 | 2.202 |
| Equity | 37 | 28 | 289 | 350 | 567 | 1.224 | 1.996 | 1.986 | 1.641 | 1.647 | 1.364 | 1.830 | 1.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 563 | 572 | 311 | 450 | 58 | 1.300 | 823 | 371 | 831 | 1.096 | 1.084 | 360 | 551 |
| Total debt | 563 | 572 | 311 | 450 | 58 | 1.300 | 823 | 371 | 831 | 1.096 | 1.084 | 360 | 551 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2024 | |
| Individual | 25.0% | 0.0% | 2024 | |
| Individual | 25.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|