| Revenue | DKK 36K | -11% |
| EBITDA | DKK -14K | +72% |
| Net profit | DKK 2,1M | +238% |
| Total assets | DKK 12,6M | +22% |
| Equity | DKK 7,5M | +32% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -11 | -4 | -9 | -8 | -8 | -8 | 60 | -22 | 78 | 75 | 40 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -11 | -4 | -9 | -8 | -8 | -8 | 0 | -60 | -47 | 13 | -50 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -16 |
| EBIT | 8 | -11 | -4 | -9 | -8 | -8 | -8 | 0 | -60 | -47 | 13 | -66 | -30 |
| Net financials | 150 | 575 | 533 | 707 | 75 | 1.185 | 672 | 10 | 348 | 691 | 1.668 | -1.469 | 2.002 |
| Profit before tax | 158 | 564 | 529 | 697 | 68 | 1.177 | 664 | 11 | 288 | 644 | 1.681 | -1.534 | 1.972 |
| Tax | -0 | -5 | -1 | -2 | -2 | 76 | -3 | -23 | 62 | -100 | -33 | -23 | -110 |
| Net profit | 158 | 569 | 530 | 700 | 69 | 1.101 | 668 | 34 | 226 | 744 | 1.714 | -1.512 | 2.082 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 624 | 1.474 | 2.439 | 2.526 | 6.662 | 9.852 | 10.075 | 8.667 | 9.627 | 11.769 | 10.362 | 12.611 |
| Equity | 8 | 561 | 1.091 | 1.791 | 1.860 | 6.273 | 6.720 | 6.753 | 5.017 | 5.761 | 7.175 | 5.664 | 7.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 75 | 364 | 0 | 598 |
| Short-term debt | -14 | 63 | 383 | 648 | 666 | 193 | 3.132 | 3.322 | 3.650 | 3.791 | 4.230 | 4.698 | 4.517 |
| Total debt | -14 | 63 | 383 | 648 | 666 | 388 | 3.132 | 3.322 | 3.650 | 3.866 | 4.594 | 4.698 | 5.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rosa Maria Richards de la Garza | Founder | 0 companies |