| Revenue | DKK 4,1M | -17% |
| EBITDA | DKK 545K | -43% |
| Net profit | DKK -67K | -113% |
| Total assets | DKK 6,1M | -13% |
| Equity | DKK 5,1M | -1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.325 | 502 | 705 | 969 | 1.468 | 1.329 | 1.000 | 1.083 | 774 | 4.902 | 4.917 | 4.079 |
| Staff expenses | -1.060 | -312 | -497 | -165 | -409 | -421 | -60 | -1.860 | -3.102 | -4.043 | -3.953 | -3.425 |
| EBITDA | 265 | 190 | 208 | 715 | 1.058 | 908 | 903 | -828 | -2.428 | 860 | 964 | 545 |
| Depreciation & amort. | -72 | -124 | -175 | -428 | -672 | -569 | -673 | -864 | -541 | -534 | -476 | -402 |
| EBIT | 193 | 66 | 33 | 286 | 386 | 340 | 230 | -1.691 | -2.968 | 325 | 488 | 143 |
| Net financials | -95 | -36 | -102 | -255 | -290 | -329 | -435 | -449 | -220 | -253 | -223 | -194 |
| Profit before tax | 98 | 29 | -69 | 31 | 96 | 10 | -174 | -2.140 | -3.188 | 72 | 264 | -51 |
| Tax | 28 | 7 | -45 | 115 | 24 | 9 | -104 | -395 | -297 | -0 | -242 | 16 |
| Net profit | 69 | 22 | -24 | -84 | 72 | 2 | -70 | -1.745 | -2.891 | 72 | 506 | -67 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.124 | 4.477 | 5.519 | 6.261 | 6.847 | 8.172 | 7.735 | 10.336 | 10.363 | 9.916 | 7.055 | 6.109 |
| Equity | 569 | 1.091 | 2.164 | 1.627 | 1.698 | 1.700 | 1.536 | -209 | 4.567 | 4.639 | 5.146 | 5.079 |
| Long-term debt | 0 | 1.250 | 1.827 | 2.841 | 2.941 | 104 | 193 | 234 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.544 | 2.118 | 1.290 | 1.216 | 1.560 | 5.645 | 5.323 | 10.013 | 5.796 | 5.276 | 1.910 | 1.030 |
| Total debt | 2.544 | 3.367 | 3.117 | 4.057 | 4.501 | 5.749 | 5.516 | 10.248 | 5.796 | 5.276 | 1.910 | 1.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ND Deputy | Deputy | 2020 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AV Management | Management | 2025 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
EA Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Løgstrup | Chief Executive Officer | 0 companies |
| Niels Dahl-Sørensen | Deputy | 0 companies |
| Ole Hagen Eriksen | Chief Executive Officer | 0 companies |
| Alexander Vestin | Management | 0 companies |
| Dennis Michael Jørgensen | Chief Executive Officer | 0 companies |
| EASY ACCESS AS | Founder | 0 companies |
| Hans Helmenbakken | Chairman | 0 companies |
| Janna Jarlman | Board of Directors | 0 companies |
| Nils Johan Erik Asperyd | Board of Directors | 0 companies |
| Erik Graf | Board of Directors | 0 companies |
| Gunnar Ove Bergkvist | Chairman | 0 companies |
| Jan Jonas Hedman | Board of Directors | 0 companies |
| Andreas Boo | Board of Directors | 0 companies |
| Fredrik Sidhagen | Chairman | 0 companies |