| Revenue | DKK -8K | +264% |
| EBITDA | DKK -8K | -264% |
| Net profit | DKK -10K | +93% |
| Total assets | DKK 502K | -12% |
| Equity | DKK 384K | -17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -1 | -1 | -1 | -1 | -3 | -2 | -2 | -4 | -3 | -2 | -2 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -1 | -1 | -1 | -1 | -3 | -2 | -2 | -4 | -3 | -2 | -2 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -1 | -1 | -1 | -1 | -3 | -2 | -2 | -4 | -3 | -2 | -2 | -8 |
| Net financials | -11 | -8 | -8 | -8 | -8 | 400 | -1 | -1 | -1 | -1 | 399 | -150 | -2 |
| Profit before tax | -28 | -10 | -10 | -10 | -10 | 397 | -3 | -3 | -6 | -4 | 397 | -152 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -10 | -10 | -10 | -10 | 397 | -3 | -3 | -6 | -4 | 397 | -152 | -10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 250 | 250 | 250 | 250 | 412 | 408 | 406 | 400 | 440 | 780 | 571 | 502 |
| Equity | 52 | 42 | 32 | 22 | 13 | 410 | 407 | 404 | 398 | 337 | 674 | 462 | 384 |
| Long-term debt | 170 | 159 | 170 | 170 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 50 | 48 | 58 | 67 | 2 | 1 | 2 | 2 | 104 | 106 | 109 | 118 |
| Total debt | 198 | 208 | 218 | 228 | 237 | 2 | 1 | 2 | 2 | 104 | 106 | 109 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|