| Revenue | DKK -15K | -21% |
| EBITDA | DKK -15K | +21% |
| Net profit | DKK -38K | +30% |
| Total assets | DKK 79K | -16% |
| Equity | DKK -29K | -432% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 42 | 0 | 23 | 10 | 11 | -7 | 41 | 49 | 26 | 37 | -20 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 260 | 42 | 0 | 23 | 10 | 11 | -7 | 41 | 49 | 26 | 37 | -20 | -15 |
| Depreciation & amort. | -14 | -57 | -64 | -50 | -50 | -68 | -69 | -33 | -44 | -39 | -39 | -37 | -29 |
| EBIT | 245 | -15 | -64 | -27 | -40 | -56 | -76 | 9 | 5 | -13 | -1 | -57 | -44 |
| Net financials | 7 | 0 | -1 | 0 | -0 | -2 | -0 | -0 | -1 | -0 | -5 | 0 | -0 |
| Profit before tax | 253 | -15 | -65 | -27 | -40 | -58 | -77 | 8 | 4 | -13 | -7 | -57 | -44 |
| Tax | 61 | -5 | -15 | -6 | -3 | -13 | -15 | 4 | 2 | -2 | 0 | -3 | -6 |
| Net profit | 192 | -10 | -50 | -21 | -37 | -45 | -62 | 4 | 2 | -11 | -7 | -54 | -38 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 322 | 257 | 219 | 193 | 130 | 197 | 163 | 155 | 152 | 145 | 95 | 79 |
| Equity | 272 | 262 | 213 | 192 | 155 | 110 | 75 | 79 | 81 | 70 | 63 | 9 | -29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 40 | 40 | 40 | 43 |
| Short-term debt | 95 | 4 | 4 | -8 | 6 | 2 | 78 | 36 | 24 | 33 | 34 | 40 | 66 |
| Total debt | 95 | 4 | 4 | -8 | 6 | 2 | 118 | 76 | 64 | 73 | 74 | 80 | 109 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
REFLON ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ib Agger-Nielsen | Chairman | 0 companies |
| Jakob Jensen | Board of Directors | 0 companies |
| Jørgen Skjødt | Chairman | 0 companies |