| Revenue | DKK 1,8M | +10% |
| EBITDA | DKK 700K | +15% |
| Net profit | DKK 541K | +14% |
| Total assets | DKK 2,8M | +27% |
| Equity | DKK 2M | +27% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.454 | 1.274 | 1.256 | 1.015 | 1.110 | 1.178 | 1.261 | 1.280 | 1.283 | 1.436 | 1.605 | 1.774 |
| Staff expenses | -962 | -867 | -897 | -912 | -961 | -1.015 | -1.025 | -1.009 | -858 | -939 | -996 | -1.074 |
| EBITDA | 55 | 116 | 70 | 103 | 149 | 164 | 235 | 271 | 425 | 497 | 610 | 700 |
| Depreciation & amort. | 9 | 9 | 9 | 9 | -9 | -0 | -0 | -0 | -0 | -0 | -1 | -1 |
| EBIT | 46 | 107 | 62 | 94 | 140 | 164 | 235 | 271 | 425 | 497 | 608 | 699 |
| Net financials | 0 | -0 | -1 | -1 | -2 | -2 | -3 | -7 | -8 | -14 | -1 | -5 |
| Profit before tax | 46 | 107 | 60 | 94 | 138 | 161 | 232 | 264 | 417 | 483 | 608 | 693 |
| Tax | 12 | 27 | 15 | 21 | 31 | 36 | 51 | 59 | 92 | 107 | 134 | 153 |
| Net profit | 34 | 80 | 46 | 73 | 107 | 126 | 181 | 205 | 325 | 376 | 474 | 541 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 327 | 361 | 449 | 510 | 629 | 750 | 1.116 | 1.318 | 1.608 | 2.167 | 2.752 |
| Equity | 114 | 194 | 140 | 213 | 268 | 341 | 468 | 618 | 943 | 1.204 | 1.560 | 1.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 133 | 221 | 236 | 242 | 288 | 282 | 498 | 375 | 403 | 607 | 772 |
| Total debt | 200 | 133 | 221 | 236 | 242 | 288 | 282 | 498 | 375 | 403 | 607 | 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Birch Carlsen | Founder | 0 companies |