| Revenue | DKK 62K | -82% |
| EBITDA | DKK 62K | -82% |
| Net profit | DKK -21K | -112% |
| Total assets | DKK 3,1M | -5% |
| Equity | DKK 714K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 417 | 484 | 400 | 800 | 176 | 217 | 339 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 396 | 417 | 484 | 400 | 800 | 176 | 217 | 339 | 62 |
| Depreciation & amort. | -66 | -66 | -66 | -66 | -71 | -65 | -65 | -65 | -69 |
| EBIT | 330 | 352 | 419 | 334 | 729 | 111 | 152 | 275 | -7 |
| Net financials | -21 | -24 | -48 | -116 | -40 | -36 | -30 | -28 | -21 |
| Profit before tax | 310 | 328 | 371 | 218 | 689 | 75 | 123 | 246 | -27 |
| Tax | 79 | 8 | 92 | 40 | 126 | 16 | 27 | 60 | -6 |
| Net profit | 231 | 320 | 279 | 179 | 563 | 58 | 96 | 186 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.947 | 3.889 | 3.816 | 4.000 | 4.137 | 3.039 | 3.094 | 3.251 | 3.081 |
| Equity | 2.414 | 2.554 | 653 | 831 | 1.395 | 453 | 549 | 735 | 714 |
| Long-term debt | 263 | 263 | 2.097 | 2.152 | 2.045 | 1.942 | 1.602 | 1.505 | 1.397 |
| Short-term debt | 646 | 524 | 520 | 492 | 296 | 243 | 541 | 603 | 562 |
| Total debt | 908 | 787 | 2.616 | 2.643 | 2.341 | 2.184 | 2.144 | 2.108 | 1.959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TU Unofficial title | Unofficial title | 2021 | — | — |
ES Management | Management | 2012 | — | — |
KH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PREBEN BUNDGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
KP EJENDOMME SILKEBORG ApS | Company | 100.0% | 100.0% | 2015 |
ERIK BUNDGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Uglsø Jensen | Unofficial title | 0 companies |
| Erik Sminge Bundgaard | Management | 0 companies |
| Kent Hannibal | Management | 0 companies |