| Revenue | — | — |
| EBITDA | DKK -10K | -1% |
| Net profit | DKK -9K | -44% |
| Total assets | DKK 159K | -7% |
| Equity | DKK 124K | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 104 | 79 | -115 | -56 | -48 | -15 | -15 | -10 | -10 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 104 | 79 | -115 | -56 | -48 | -15 | -15 | -10 | -10 | -10 | -10 | -10 |
| Net financials | 564 | 155 | 102 | -419 | -25 | -36 | -3 | -8 | 5 | -6 | -4 | -0 | -3 |
| Profit before tax | 538 | 149 | 91 | -426 | -32 | -49 | -12 | -16 | 0 | -11 | -9 | -6 | -9 |
| Tax | -3 | 9 | 1 | -9 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 541 | 139 | 91 | -417 | -34 | -49 | -12 | -16 | 0 | -11 | -9 | -6 | -9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 871 | 808 | 902 | 500 | 342 | 317 | 307 | 192 | 193 | 182 | 175 | 171 | 159 |
| Equity | 704 | 796 | 837 | 370 | 337 | 288 | 276 | 160 | 160 | 149 | 140 | 133 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 13 | 64 | 130 | 5 | 29 | 31 | 32 | 32 | 33 | 35 | 37 | 34 |
| Total debt | 168 | 13 | 64 | 130 | 5 | 29 | 31 | 32 | 32 | 33 | 35 | 37 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|