| Revenue | DKK -122K | +59% |
| EBITDA | DKK -122K | -59% |
| Net profit | DKK 370K | -70% |
| Total assets | DKK 11,8M | -7% |
| Equity | DKK 11,6M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -50 | -45 | -27 | -27 | -39 | -46 | -41 | -51 | -44 | -63 | -64 | -77 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -50 | -45 | -27 | -27 | -39 | -46 | -41 | -51 | -44 | -63 | -64 | -77 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -50 | -45 | -27 | -27 | -39 | -46 | -41 | -51 | -44 | -63 | -64 | -77 | -122 |
| Net financials | 673 | 247 | 978 | 723 | 611 | 710 | 403 | 514 | -258 | 1.815 | -958 | 670 | 1.564 | 598 |
| Profit before tax | 611 | 197 | 934 | 696 | 584 | 671 | 357 | 474 | -309 | 1.771 | -1.021 | 605 | 1.487 | 476 |
| Tax | 93 | 49 | 209 | 164 | 130 | 148 | 79 | 104 | -0 | 322 | -0 | -0 | 235 | 105 |
| Net profit | 517 | 148 | 724 | 533 | 454 | 523 | 277 | 370 | -309 | 1.450 | -1.021 | 605 | 1.252 | 370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.200 | 11.271 | 11.995 | 12.499 | 12.774 | 12.648 | 12.791 | 13.111 | 12.632 | 13.758 | 12.398 | 13.007 | 12.665 | 11.768 |
| Equity | 11.166 | 11.214 | 11.838 | 12.270 | 12.624 | 12.596 | 12.768 | 13.030 | 12.610 | 13.460 | 12.382 | 12.987 | 12.358 | 11.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 73 | 1 | 0 | 52 | 0 | 261 | 0 | 0 | 235 | 107 |
| Short-term debt | 34 | 57 | 157 | 229 | 77 | 51 | 23 | 30 | 22 | 38 | 16 | 20 | 71 | 26 |
| Total debt | 34 | 57 | 157 | 229 | 150 | 52 | 23 | 81 | 22 | 298 | 16 | 20 | 307 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RÅ | Audit | 1972 | — | — |
HB Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Åge Larsen | Audit | 0 companies |
| Henrik Blicher | Management | 0 companies |
| Marianne Zwicki Blicher | Board of Directors | 0 companies |
| Flemming Zwicki Blicher | Board of Directors | 0 companies |