| Revenue | — | — |
| EBITDA | DKK 1,6M | +28% |
| Net profit | DKK 1,9M | +35% |
| Total assets | DKK 12,6M | +4% |
| Equity | DKK 11,6M | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -521 | -10 | — | 260 | 866 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 515 | 1 | -10 | 245 | 857 | 991 | 724 | -14 | 1.901 | 1.977 | 1.232 | 1.574 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 515 | 1 | -10 | 245 | 857 | 991 | 724 | -14 | 1.901 | 1.977 | 1.232 | 1.574 |
| Net financials | 0 | 36 | 46 | 5 | -1 | 973 | 782 | 61 | 1.974 | 2.338 | 1.381 | 2.023 |
| Profit before tax | 515 | 37 | 35 | 250 | 855 | 963 | 756 | 47 | 1.936 | 1.905 | 1.404 | 1.940 |
| Tax | -0 | 5 | 5 | -2 | -2 | -8 | 1 | 10 | -1 | -0 | 26 | 77 |
| Net profit | 515 | 32 | 31 | 252 | 858 | 971 | 755 | 37 | 1.938 | 1.905 | 1.378 | 1.862 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 621 | 433 | 579 | 1.328 | 2.194 | 2.840 | 2.479 | 7.114 | 8.402 | 12.090 | 12.583 |
| Equity | 496 | 429 | 412 | 563 | 1.317 | 2.183 | 2.829 | 2.466 | 7.001 | 8.306 | 9.811 | 11.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 192 | 21 | 16 | 11 | 11 | 11 | 12 | 113 | 96 | 2.279 | 1.032 |
| Total debt | 105 | 192 | 21 | 16 | 11 | 11 | 11 | 12 | 113 | 96 | 2.279 | 1.032 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|