| Revenue | DKK -9K | +60% |
| EBITDA | DKK -9K | -60% |
| Net profit | DKK 497K | +2% |
| Total assets | DKK 20,8M | +3% |
| Equity | DKK 20,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -4 | -4 | -4 | -4 | -5 | -86 | -11 | -5 | -5 | -5 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -2 | 3 | 2 | -4 | -4 | -5 | -86 | -11 | -5 | -5 | -5 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -2 | 3 | 2 | -4 | -4 | -5 | -86 | -11 | -5 | -5 | -5 | -9 |
| Net financials | 0 | 687 | 595 | 311 | 663 | 3 | 299 | -32 | 374 | 378 | 385 | 633 | 648 |
| Profit before tax | — | 686 | 598 | 313 | 658 | -1 | 294 | -119 | 363 | 373 | 380 | 627 | 639 |
| Tax | -0 | 2 | 4 | 3 | -2 | -2 | -7 | 55 | 80 | 82 | 84 | 138 | 142 |
| Net profit | — | 684 | 594 | 310 | 661 | 1 | 301 | -174 | 283 | 291 | 296 | 489 | 497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.372 | 17.430 | 23.316 | 23.986 | 25.108 | 25.628 | 25.214 | 18.735 | 19.018 | 19.322 | 19.653 | 20.148 | 20.752 |
| Equity | 16.353 | 17.037 | 17.631 | 17.941 | 18.602 | 18.603 | 18.904 | 18.730 | 19.013 | 19.304 | 19.600 | 20.089 | 20.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 393 | 5.685 | 6.045 | 6.506 | 7.025 | 6.310 | 5 | 5 | 17 | 53 | 58 | 166 |
| Total debt | 19 | 393 | 5.685 | 6.045 | 6.506 | 7.025 | 6.310 | 5 | 5 | 17 | 53 | 58 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2025 | — | — |
BL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Gyldenlund Råby Wils | Management | 0 companies |
| Bjørn Lindhardt Wils | Management | 0 companies |