| Revenue | DKK -3K | +14% |
| EBITDA | DKK -3K | +72% |
| Net profit | DKK 116K | -68% |
| Total assets | DKK 1,7M | +4% |
| Equity | DKK 1,3M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 0 | — | 6 | -7 | 8 | 0 | 0 | — | — | -3 | -3 | -3 |
| Staff expenses | -213 | -89 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 |
| EBITDA | 150 | -101 | -9 | 6 | -7 | 7 | -2 | -2 | -3 | -3 | -3 | -11 | -3 |
| Depreciation & amort. | -0 | -11 | -11 | -11 | -0 | -8 | -0 | -0 | -0 | -0 | -49 | -0 | -0 |
| EBIT | 150 | -112 | -20 | -5 | -7 | -1 | -2 | -2 | -3 | -3 | -52 | -11 | -3 |
| Net financials | 9 | -37 | -8 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 853 | 470 | 119 |
| Profit before tax | 158 | -149 | -28 | -5 | -7 | -1 | -2 | -2 | -3 | -3 | 801 | 459 | 116 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 188 | 94 | 0 |
| Net profit | 158 | -149 | -28 | -5 | -7 | -1 | -2 | -2 | -3 | -3 | 613 | 366 | 116 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 166 | 138 | 133 | 63 | 33 | 30 | 378 | 114 | 49 | 912 | 1.677 | 1.749 |
| Equity | 238 | 80 | 52 | 47 | 41 | 33 | 30 | 28 | 25 | 23 | 832 | 1.185 | 1.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -17 | 86 | 86 | 86 | 22 | 0 | 0 | 350 | 89 | 26 | 79 | 493 | 499 |
| Total debt | -17 | 86 | 86 | 86 | 22 | 0 | 0 | 350 | 89 | 26 | 79 | 493 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ID | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Dagmar Skovgaard Larsen | Founder | 0 companies |