| Revenue | DKK 258K | -18% |
| EBITDA | DKK 261K | -24% |
| Net profit | DKK 84K | -90% |
| Total assets | DKK 24,7M | +2% |
| Equity | DKK 4,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -4 | -4 | -4 | -4 | -5 | -17 | -36 | 98 | 137 | 313 | 258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -4 | -4 | -4 | -4 | -4 | -5 | -17 | -36 | 105 | 84 | 345 | 261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -4 | -4 | -4 | -4 | -4 | -5 | -17 | -36 | 105 | 84 | 345 | 261 |
| Net financials | 0 | 14 | -20 | -118 | 38 | -173 | -78 | 343 | 145 | 2.507 | 565 | 522 | -212 |
| Profit before tax | — | 10 | -24 | -122 | 34 | -177 | -83 | 326 | 109 | 2.611 | 649 | 867 | 49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -46 | -34 | -46 | -18 | -35 |
| Net profit | — | 10 | -24 | -122 | 34 | -177 | -83 | 370 | 154 | 2.645 | 695 | 884 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.098 | 5.313 | 5.503 | 5.603 | 5.812 | 5.816 | 5.920 | 8.868 | 9.218 | 23.310 | 24.009 | 24.242 | 24.741 |
| Equity | 119 | 128 | 104 | -18 | 16 | -161 | -244 | 126 | 280 | 2.925 | 3.620 | 4.504 | 4.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.428 | 8.600 | 14.571 | 14.754 | 15.005 | 15.273 |
| Short-term debt | 4.980 | 5.185 | 5.399 | 5.621 | 5.796 | 5.977 | 6.164 | 314 | 338 | 5.805 | 5.629 | 4.725 | 4.862 |
| Total debt | 4.980 | 5.185 | 5.399 | 5.621 | 5.796 | 5.977 | 6.164 | 8.742 | 8.938 | 20.376 | 20.382 | 19.729 | 20.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Gyldenlund Råby Wils | Management | 0 companies |