| Revenue | DKK 484K | -63% |
| EBITDA | DKK 81K | -91% |
| Net profit | DKK 11K | -99% |
| Total assets | DKK 21,5M | -39% |
| Equity | DKK 10,6M | -56% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.496 | 1.876 | 1.888 | 1.297 | 484 |
| Staff expenses | -434 | -389 | -397 | -406 | -403 |
| EBITDA | 4.061 | 1.487 | 1.491 | 891 | 81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.061 | 1.487 | 1.491 | 891 | 81 |
| Net financials | -69 | -57 | 248 | 1.002 | -226 |
| Profit before tax | 3.992 | 1.429 | 1.740 | 1.243 | -19 |
| Tax | 793 | 275 | 343 | 236 | -31 |
| Net profit | 3.200 | 1.155 | 1.396 | 1.007 | 11 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.316 | 36.573 | 34.407 | 35.273 | 21.506 |
| Equity | 20.507 | 21.662 | 23.058 | 24.065 | 10.576 |
| Long-term debt | 760 | 10.880 | 7.877 | 7.840 | 7.409 |
| Short-term debt | 13.252 | 1.362 | 926 | 1.017 | 1.382 |
| Total debt | 14.012 | 12.242 | 8.803 | 8.857 | 8.791 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2026 |
| Former (2) | ||
KH Management | Management | 2012 – 2026 |
LD Management | Management | 2025 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Hansen | Management | 0 companies |
| Lise Dantzer | Management | 0 companies |
| Jesper Alsted Timming | Management | 0 companies |