| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2K | -102% |
| Total assets | DKK 211K | -13% |
| Equity | DKK -77K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 781 | 329 | 917 | 386 | -125 | 582 | 810 | 514 | 375 | 183 | -166 | 108 | — |
| Staff expenses | -431 | -233 | -379 | -250 | -531 | -496 | -246 | -465 | -416 | -379 | -121 | -0 | -0 |
| EBITDA | 349 | 97 | 537 | 136 | -656 | 85 | 564 | 67 | -41 | -196 | -286 | 108 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 349 | 97 | 537 | 136 | -656 | 85 | 564 | 67 | -41 | -196 | -286 | 108 | 0 |
| Net financials | -2 | -1 | -2 | 0 | -6 | -16 | -16 | -11 | -16 | -4 | -4 | -0 | -2 |
| Profit before tax | 348 | 96 | 535 | 136 | -662 | 69 | 548 | 56 | -57 | -200 | -290 | 108 | -2 |
| Tax | 87 | 28 | 137 | 32 | -6 | -46 | 36 | 12 | 15 | -44 | -0 | 24 | -0 |
| Net profit | 260 | 68 | 398 | 104 | -656 | 115 | 512 | 43 | -73 | -156 | -290 | 84 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 466 | 598 | 1.848 | 1.530 | 638 | 674 | 1.260 | 1.833 | 733 | 383 | 154 | 242 | 211 |
| Equity | 364 | 335 | 634 | 639 | -17 | 99 | 611 | 654 | 281 | 130 | -160 | -76 | -77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 263 | 1.213 | 891 | 654 | 576 | 649 | 1.177 | 453 | 253 | 314 | 318 | 288 |
| Total debt | 103 | 263 | 1.213 | 891 | 654 | 576 | 649 | 1.177 | 453 | 253 | 314 | 318 | 288 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|